Kingsoft Cloud Holdings Limited

HKEX
3896
Stock
Yield per half year: +351.46%
Dividend yield: 0%
Sector: Technology

Reporting Kingsoft Cloud Holdings Limited

Reports

2022 2023 2024
Финансовый отчет link link link


Capitalization

2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд HK$
7.37 9.79 10.74 8.58 15.25
Выручка, млрд HK$
1.24 2.22 3.96 6.58 9.06 8.18 7.87 8.18 7.13 14.72
Чистая прибыль, млрд HK$
-0.7143 -1.01 -1.11 -0.9623 -1.59 -2.66 -2.71 -2.66 -1.8065 19.54
EV, млрд HK$
7.33
EBITDA, млрд HK$
-1.18
Баланс стоимость, млрд HK$
4.1 3.54 8.24 10.6 8.8 8.8 8.8 8.00 19.98
Операционный денежный поток, млрд HK$
-0.1345 -0.3831 -0.4391 -0.2904 -0.7089 0.189 -0.5463 0.189 -0.3591 4.47
Операционная прибыль, млрд HK$
-0.7269 -0.9794 -1.14 -1.21 -1.81 -2.25 -2.32 -2.25 -1.7460 15.27
CAPEX, млрд HK$
0.351 1.1 0.9997 1.59 0.7354 1.44 1.44 1.17 5.53


Balance sheet

2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд HK$
4.46
Short Term Investments HK$
2.21 0.2254 2.69 2.49 1.25 1.25 1.25 1.58 40.86
Total Receivables HK$
0.5416 1.35 2.33 4.12 2.89 2.89 2.25 39.78
Total Current Assets HK$
4.73 4.15 9.54 12.41 9.05 9.05 9.05 8.84 16.87
Чистые активы, млрд HK$
1.04 1.72 2.22 2.62 2.35 9.05 2.35 3.59 39.39
Активы, млрд HK$
5.86 6.03 11.93 21.08 17.32 17.32 17.32 14.74 23.49
Short Term Debt HK$
0.2785 1.35 0.9095 0.9095 0.9095 0.8619 34.43
Long Term Debt HK$
0.1744 0.0744 0.4729 0.5943 0.4135 0.5943 0.3459 18.85
Задолженность, млрд HK$
1.76 2.49 3.69 10.47 8.52 8.52 8.52 6.74 27.89
Долг, млрд HK$
1.82 1.5 2.08 1.66 -9.22
Interest income HK$
0.0121 0.0181 0.0347 0.2708 0.1413 0.4355 0.1801 88.91
Чист. проц. доходы, млрд HK$
0.0181 0.0347 0.2708 0.1413 0.4355 0.7109 0.4355 0.3186 82.93
Goodwill HK$
4.63 4.61 4.62 -0.22
Себестоимость, млрд HK$
1.35 2.42 3.95 6.22 8.71 7.75 5.81 26.21


Share

2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.335 -0.3699 -0.2881 -0.4357 -0.7577 -0.42 -0.7577 -0.4543 2.57
Цена акции ао 2.1 2.01 5.93 7.72 7.72 4.44 38.47
Число акций ао, млн 3003.97 3003.97 3339.62 3646.38 3508.41 3539.14 3508.41 3407.50 3.33


Efficiency

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -24.53 -31.41 -11.68 -14.98 -27.4 -27.4 6.55 -22.0000 2.24
ROA, % -17.18 -18.42 -8.07 -7.54 -13.85 -13.85 1.35 -13.0120 -4.22
ROS, % -57.79 -45.37 -28.09 -14.63 -17.53 -32.5 -32.52 -32.52 -32.52 -32.52 -18.18 -29.5180 13.15
ROCE, % 0 0 3.36
Ebit margin, % 0 0
Рентаб EBITDA, % -14.43 -14.43 -5.57 -14.4300 0.00
Чистая рентаб, % -57.79 -45.37 -28.09 -14.63 -17.53 -32.5 -34.46 -32.5 -18.19 -25.4420 4.17
Operation Margin, % -58.81 -44.15 -28.9 -18.35 -20 -27.52 -27.51 -27.51 -27.51 -27.51 -8.20 -26.0100 6.58


Coefficients

2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-2.77 29.52 -2.7700 0.00
P/BV
0.8371 1.33 0.8371 1.88 1.08 26.05
P/S
0.9007 0.9007 2.57 0.9007 0.00
P/FCF
0 0 0 0 66.26
E/P
-0.3608 -0.2477 -0.2477 -0.2477 -0.2477 0.02 -0.2760 -8.97
EV/EBIT
0 0 0
EV/EBITDA
-2.84 13.29
EV/S
0.8961 0.8961 0.8961 0.8961 2.91 0.8961 0.00
EV/FCF
0 0 0 48.02
Debt/EBITDA
-1.76 -1.76 -1.76 -1.76 1.58 -1.7600 0.00
Netdebt/Ebitda
0 0 0 0 0.59
Debt/Ratio
0.0864 0.0868 0.1201 0.1201 0.1201 0.1201 0.14 0.1067 6.81
Debt/Equity
0.1717 0.1709 0.8851 0.8851 0.9682 0.9682 1.61 0.6162 41.33
Debt/Net Income
-1.15 -0.5657 -0.782 -0.782 -0.782 -0.782 5.38 -0.8123 -7.42
PEG
0 0
Бета
3.5 12.13 1.97 1.97 0.62 5.87 -17.43
Индекс Альтмана
0.7766 0.7766 0.7766 0.7766 4.62 0.7766 0.00


Dividends

LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 1.81
Дивиденды / прибыль, %
0 38.78


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2023 2024 CAGR 5
Персонал, чел
9 517 10 493 5.00