Standard Chartered PLC

HKEX
2888
Stock
Yield per half year: +28.19%
Dividend yield: 3.35%
Sector: Financials

Reporting Standard Chartered PLC

Reports

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Финансовый отчет link link link link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
327.28 41.2 1.85 132.93 211.13 144.26 154.31 157.17 175.32 209.53 168.44 -3.65
Выручка, млрд $
13.33 14.6 14.78 15.35 14.75 14.63 16.18 17.72 19.81 19.81 16.62 6.08
Чистая прибыль, млрд $
-0.247 1.22 1.05 2.3 0.724 2.32 2.95 3.47 4.05 4.05 2.70 41.11
EV, млрд $
75.18 46.23 152.89 247.76 18.43 17.26 55.95 46.43 61.11 61.11 39.84 27.09
EBIT, млрд $
4.24 -1.52 0.409 2.42 2.55 3.71 1.61 3.35 11.99 5.1 5.15 6.57
EBITDA, млрд $
7.43 6.78 4.87 -0.859 1.15 4.86 2.84 4.53 13.18 6.17 6.32 4.89
Баланс стоимость, млрд $
48.34 51.47 50.08 50.35 50.4 52.27 49.67 49.96 50.89 50.89 50.64 0.19
FCF, млрд $
8.24 -3.37 25.12 -0.997 19.96 10.88 13.24 -6.85 -21.9 -21.9 3.07 -201.87
Операционный денежный поток, млрд $
8.43 -3.21 25.29 -0.778 21.23 -54.59 15.18 -5.56 -20.49 -20.49 -8.8460 -199.29
Операционная прибыль, млрд $
4.24 -1.52 0.409 2.88 2.49 3.75 1.59 3.35 11.99 5.1 5.16 6.34
Операционные расходы, млрд $
11.05 11.17 10.21 10.42 11.65 10.93 10 10.42 10.83 11.43 10.72 0.90
CAPEX, млрд $
0.195 0.165 0.171 0.219 1.27 0.352 1.93 1.28 1.41 1.41 1.25 2.11


Balance sheet

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
70.71 58.86 57.51 52.73 66.71 72.66 58.26 69.91 63.45 63.45 66.20 -1.00
Short Term Investments $
23.9 36.09 36.71 50.68 55.19 61.74 60.41 52.95 10.48
Long term investments $
92.47 102.35 205.89 204.46 274.92 305.7 278.43 279.26 293.11 291.03 289.51 -0.98
Total Receivables $
4.46 4.74 4.91 5.44 5.42 5.96 6.91 0.808 0.766 0.503 2.99 -39.01
Total Current Assets $
712.74 628.63 634.72 651.28 677.22 708.89 293.92 304.86 58.26 69.91 287.17 -37.08
Чистые активы, млрд $
6.9 7.98 7.21 7.25 7.21 6.49 6.22 6.52 5.62 5.52 6.07 -3.19
Активы, млрд $
646.69 663.5 688.76 720.4 789.05 827.82 819.92 822.84 849.69 849.69 821.86 1.49
Short Term Debt $
153.05 0.006 36.5 32.79 32.67 32.12 34.63 33.74 -1.05
Long Term Debt $
91.81 103.73 90.65 71.89 70.58 45.35 54.73 56.47 59.64 57.35 -3.31
Задолженность, млрд $
598.03 611.69 638.41 669.74 738.32 775.55 769.91 93.03 798.4 798.4 635.04 1.58
Чистый долг, млрд $
-4.48 4.69 3.94 17.8 12.45 18.16 33.41 23.12 31.64 31.64 23.76 20.51
Долг, млрд $
127.15 104.69 103.24 77.47 89.36 8.72 92.01 91.67 93.03 205.63 74.96 0.81
Interest income $
14.61 13.01 14.44 17.26 16.55 12.29 10.25 15.25 27.23 16.31 10.47
Расходы на обслуживание долга $
8.47 8.88 5.44 3.45 7.66 19.46 21.5 21.5 11.50 31.63
Чист. проц. доходы, млрд $
9.41 7.79 8.18 7.8 7.67 6.85 6.8 7.59 7.77 212.18 7.34 0.26
Goodwill $
4.22 3.62 3.46 3.25 3.12 3.08 2.62 2.6 2.47 2.43 2.64 -4.63
Амортизация, млрд $
0.639 0.664 0.739 0.829 0.857 1.18 1.25 1.18 1.19 1.07 1.17 -1.94
Товарно материальные запасы $
0.044 0.044 0.045 0.0511 0.0241 0.0182 0.037 0.0232 0.0118 0.0149 0.0210 -3.92


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.0779 3.28 5.02 5.69 2.78 5.7 0.9752 1.22 1.68 1.68 2.47 -9.58
Цена акции ао 81.2 59.45 72.5 49.1 46.25 58.7 65.35 95.55 120.5 120.5 77.27 21.11
Число акций ао, млн 695.49 24.46 1827.32 3186 3156 3079 3023 2841 2407.94 2407.94 2901.39 -5.27
FCF/акцию 11.84 -137.91 13.75 -0.3129 6.33 3.53 4.38 -2.41 -9.09 -9.09 0.5480 -207.51


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -0.511 2.37 2.1 4.57 1.44 4.43 5.78 6.96 8.03 8.03 9.66 5.33 41.02
ROA, % -0.0382 0.1837 0.153 0.3197 0.0918 0.2797 0.3578 0.4223 0.4843 0.4843 1.19 0.3272 39.46
ROIC, % 2.08 2.64 -0.8207 1.08 1.25 2.16 1.16 1.88 2.49 2.97 2.13 6.58
ROS, % 8.35 7.13 15.01 4.91 15.82 18.22 19.58 20.44 20.44 20.44 29.56 18.90 5.26
ROCE, % 0.8406 4.66 5.06 7.33 3.18 0.4551 1.47 0.6252 0 0 0.00 2.61 -38.88
Ebit margin, % 23.98 10.63 22.89 74.12 28.78 0 0 32.08 3.72
Рентаб EBITDA, % 26.98 -5.8 8.61 31.68 19.02 30.96 81.45 34.83 0 0 16.14 39.59 1.91
Чистая рентаб, % -1.85 8.35 7.13 15.01 4.91 15.82 18.22 19.58 20.44 20.44 29.56 15.79 33.01
Operation Margin, % 19.71 16.82 24.44 10.63 22.89 74.12 28.78 0 0 0 17.48 32.17 3.32
Доходность FCF, % 10.86 -9.02 19.99 -181.89 18.9 -0.4722 13.84 7.05 8.43 -3.9 4.99 52.54


Coefficients

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-166.81 1.52 126.12 91.68 199.25 66.66 7.65 6.72 7.28 7.28 12.21 57.51 -48.41
P/BV
0.8524 0.036 2.65 4.19 2.86 2.95 0.4506 0.0319 0.5746 0.5746 0.79 1.37 -27.46
P/S
3.09 0.127 8.99 13.76 9.78 10.55 1.39 1.32 1.49 1.49 2.82 4.91 -31.36
P/FCF
-0.5498 5.29 -211.76 7.23 14.19 11.87 -25.61 -30.61 -9.57 -9.57 8.15 -7.9460 -192.42
E/P
0.6573 0.0079 0.0109 0.005 0.015 0.0188 0.0198 0.0166 0.0193 0.0193 0.12 0.0179 5.17
EV/EBIT
12.96 21.55 11.25 4.67 9.1 0 0 0 11.91 -6.83
EV/EBITDA
115.44 100.28 -452.98 65.49 9.81 12.05 8.31 4.25 7.52 44.37 8.39 -5.18
EV/S
3.17 10.34 16.14 2.2 2.46 3.46 2.62 3.08 3.08 3.08 8.28 2.94 4.60
EV/FCF
-13.71 6.09 -248.5 1.62 3.31 4.22 -6.78 -2.79 -2.79 -2.79 17.43 -0.9660 -196.64
Debt/EBITDA
-148.02 91.19 18.66 28.43 20.31 6.96 15.07 0 0 0 1.52 17.89 -4.18
Netdebt/Ebitda
-19.12 -3.91 3.67 4.91 4.27 2.54 3.75 0 0 0 0.54 3.83 0.43
Debt/Ratio
0.1556 0.1125 0.124 0.1003 0.1111 0.1118 0.1131 0.2499 0.242 0.242 0.19 0.1656 16.85
Debt/Equity
2.01 1.55 1.77 1.57 1.76 1.85 1.86 0 15.57 15.57 8.39 4.52 58.23
Debt/Net Income
84.69 73.5 38.8 109.34 39.74 31.1 26.82 59.28 50.77 50.77 35.02 41.54 5.02
PEG
15.02 15.02 15.02 0.00
Бета
1.75 1.1 2.44 2.44 0.96 1.76 11.72
Индекс Альтмана
1.26 -1.16 0.8905 -0.8682 0.064 0.3525 0.3369 0.3369 1.08 0.1551 -17.67


Dividends

IFRS
Reporting Annual Quarterly
2013 2014 2015 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
1.97 1.35 0.755 0.445 0.539 0.72 0.395 0.784 0.568 0.78 0.6494 1.61
Дивиденд
0.1099 1.33 1.72 1.55 0.9321 0.1936 0.2706 0.0898 0.2789 0.3687 0.3530 -21.44
Див доход, ао, %
0 1.83 2.6 3.4 1.86 2.83 2.39 2.78 3.93 3.35 9.39 2.76 16.14
Дивиденды / прибыль, %
-34.41 36.51 51.14 31.26 54.56 33.87 13.33 16.37 19.26 19.26 111.31 27.48 -18.80


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
82 319 84 845 1.52