HKEX: 2888 - Standard Chartered PLC

Yield per half year: +43.21%
Dividend yield: +2.58%
Sector: Financials

Reporting Standard Chartered PLC

Reports

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
327.28 41.2 1.85 132.93 211.13 144.26 154.31 157.17 175.32 209.53
Выручка, млрд $
14.81 13.33 14.6 14.78 15.35 14.75 14.63 16.18 17.72 17.72
Чистая прибыль, млрд $
-2.19 -0.247 1.22 1.05 2.3 0.724 2.32 2.95 3.47 3.47
EV, млрд $
389.11 75.18 46.23 152.89 247.76 18.43 17.26 55.95 46.43 43.7
EBIT, млрд $
4.24 -1.52 0.409 2.42 2.55 3.71 1.61 3.35 11.99 5.1
EBITDA, млрд $
7.43 6.78 4.87 -0.859 1.15 4.86 2.84 4.53 13.18 6.17
Баланс стоимость, млрд $
48.19 48.34 51.47 50.08 50.35 50.4 52.27 49.67 49.96 49.96
FCF, млрд $
-29.53 8.24 -3.37 25.12 -0.997 19.96 10.88 13.24 -6.85 -6.85
Операционный денежный поток, млрд $
-29.4 8.43 -3.21 25.29 -0.778 21.23 -54.59 15.18 -5.56 -5.56
Операционная прибыль, млрд $
4.24 -1.52 0.409 2.88 2.49 3.75 1.59 3.35 11.99 5.1
Операционные расходы, млрд $
11.05 11.17 10.21 10.42 11.65 10.93 10 10.42 10.83 11.43
CAPEX, млрд $
0.13 0.195 0.165 0.171 0.219 1.27 0.352 1.93 1.28 1.28


Balance sheet

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
65.31 70.71 58.86 57.51 52.73 66.71 72.66 58.26 69.91 69.91
Short Term Investments $
23.9 36.09 36.71 50.68 55.19 61.74 60.41
Long term investments $
92.47 102.35 205.89 204.46 274.92 305.7 278.43 279.26 293.11 291.03
Total Receivables $
4.46 4.74 4.91 5.44 5.42 5.96 6.91 0.808 0.766 0.503
Total Current Assets $
712.74 628.63 634.72 651.28 677.22 708.89 293.92 304.86 58.26 69.91
Чистые активы, млрд $
6.9 7.98 7.21 7.25 7.21 6.49 6.22 6.52 5.62 5.52
Активы, млрд $
640.48 646.69 663.5 688.76 720.4 789.05 827.82 819.92 822.84 822.84
Short Term Debt $
153.05 0.006 36.5 32.79 32.67 32.12 34.63
Long Term Debt $
91.81 103.73 90.65 71.89 70.58 45.35 54.73 56.47 59.64
Задолженность, млрд $
591.97 598.03 611.69 638.41 669.74 738.32 775.55 769.91 93.03 772.49
Чистый долг, млрд $
16.42 -4.48 4.69 3.94 17.8 12.45 18.16 33.41 23.12 22.06
Долг, млрд $
127.15 104.69 103.24 77.47 89.36 8.72 92.01 91.67 93.03 205.63
Interest income $
14.61 13.01 14.44 17.26 16.55 12.29 10.25 15.25 27.23
Расходы на обслуживание долга $
8.47 8.88 5.44 3.45 7.66 19.46 19.46
Чист. проц. доходы, млрд $
9.41 7.79 8.18 7.8 7.67 6.85 6.8 7.59 7.77 212.18
Goodwill $
4.22 3.62 3.46 3.25 3.12 3.08 2.62 2.6 2.47 2.43
Амортизация, млрд $
0.639 0.664 0.739 0.829 0.857 1.18 1.25 1.18 1.19 1.07
Товарно материальные запасы $
0.044 0.044 0.045 0.0511 0.0241 0.0182 0.037 0.0232 0.0118 0.0149


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.0779 3.28 5.02 5.69 2.78 5.7 0.9752 1.22 1.32
Цена акции ао 81.2 59.45 72.5 49.1 46.25 58.7 65.35 95.55 111.2 111.2
Число акций ао, млн 3186 695.49 24.46 1827.32 3186 3156 3079 3023 2841 2636.96
FCF/акцию -9.27 11.84 -137.91 13.75 -0.3129 6.33 3.53 4.38 -2.41 -2.6


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -4.55 -0.511 2.37 2.1 4.57 1.44 4.43 5.78 6.96 6.96 8.33
ROA, % -0.3426 -0.0382 0.1837 0.153 0.3197 0.0918 0.2797 0.3578 0.4223 0.4223 1.05
ROIC, % 2.08 2.64 -0.8207 1.08 1.25 2.16 1.16 1.88 2.49
ROS, % 8.35 7.13 15.01 4.91 15.82 18.22 19.58 19.58 19.58 19.58 27.39
ROCE, % 0.8406 4.66 5.06 7.33 3.18 0.4551 1.47 0.6252 0 0
Ebit margin, % 23.98 10.63 22.89 74.12 28.78 0 0
Рентаб EBITDA, % 26.98 -5.8 8.61 31.68 19.02 30.96 81.45 34.83 0 0 37.56
Чистая рентаб, % -14.81 -1.85 8.35 7.13 15.01 4.91 15.82 18.22 19.58 19.58 27.38
Operation Margin, % 19.71 16.82 24.44 10.63 22.89 74.12 28.78 0 0 0 17.87
Доходность FCF, % 10.86 -9.02 19.99 -181.89 18.9 -0.4722 13.84 7.05 8.43 -3.9


Coefficients

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-149.17 -166.81 1.52 126.12 91.68 199.25 66.66 7.65 6.72 6.24 13.88
P/BV
6.79 0.8524 0.036 2.65 4.19 2.86 2.95 0.4506 0.0319 0.4297 0.70
P/S
22.09 3.09 0.127 8.99 13.76 9.78 10.55 1.39 1.32 1.22 2.78
P/FCF
-0.5498 5.29 -211.76 7.23 14.19 11.87 -25.61 -30.61 -30.61 -30.61 16.88
E/P
0.6573 0.0079 0.0109 0.005 0.015 0.0188 0.0198 0.0166 0.0166 0.0166 0.10
EV/EBITDA
115.44 100.28 -452.98 65.49 9.81 12.05 8.31 4.25 7.52 44.37
EV/EBIT
12.96 21.55 11.25 4.67 9.1 0 0 0
EV/S
3.17 10.34 16.14 2.2 2.46 3.46 2.62 2.47 2.47 2.47 7.49
EV/FCF
-13.71 6.09 -248.5 1.62 3.31 4.22 -6.78 -6.38 -6.38 -6.38 3.01
Debt/EBITDA
-148.02 91.19 18.66 28.43 20.31 6.96 15.07 0 0 0 1.82
Netdebt/Ebitda
-19.12 -3.91 3.67 4.91 4.27 2.54 3.75 0 0 0 0.60
Debt/Ratio
0.1556 0.1125 0.124 0.1003 0.1111 0.1118 0.1131 0.2499 0.2499 0.2499 0.20
Debt/Equity
2.01 1.55 1.77 1.57 1.76 1.85 1.86 0 0 0 32.54
Debt/Net Income
84.69 73.5 38.8 109.34 39.74 31.1 26.82 59.28 59.28 59.28 37.53
Бета
1.75 1.1 2.11 2.11 -0.28
Индекс Альтмана
1.26 -1.16 0.8905 -0.8682 0.064 0.3525 0.3525 0.3525 1.09


Dividends

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
1.97 1.35 0.755 0.445 0.539 0.72 0.395 0.784 0.568 0.568
Дивиденд
5.28 0.1099 1.33 1.72 1.55 0.9321 0.1936 0.2721 0.0903 0.3019
Див доход, ао, %
1.61 0 1.83 2.6 3.4 1.86 2.83 2.39 2.78 2.58 6.85
Дивиденды / прибыль, %
51.66 -34.41 36.51 51.14 31.26 54.56 33.87 13.33 16.37 16.37 109.27


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
82319 84845