HKEX: 2602 - Onewo Inc.

Yield per half year: +6.59%
Sector: Real Estate

Reporting Onewo Inc.

Reports

IFRS
Reporting Annual Quarterly
2022 2023
Ѐинансовый ΠΎΡ‚Ρ‡Π΅Ρ‚ link link


Capitalization

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ Β₯
50.79 36.91 30.7
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ Β₯
13.93 18.15 23.7 26.58 33.18 43.51
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ Β₯
1.02 1.46 1.67 1.33 1.95 3.03
EV, ΠΌΠ»Ρ€Π΄ Β₯
16.48
EBITDA, ΠΌΠ»Ρ€Π΄ Β₯
2.27
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ Β₯
5.49 6.26 9.89 16.46 17.61 10.35
FCF, ΠΌΠ»Ρ€Π΄ Β₯
2.41 2.56 2.3 2.22
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ Β₯
2.09 2.56 2.83 2.76 2.59 -1.29
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ Β₯
1.44 2.06 2.27 1.8 2.4 4.04
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ Β₯
16.18 21.56 24.99 30.78
CAPEX, ΠΌΠ»Ρ€Π΄ Β₯
0.1408 0.1488 0.2749 0.4586 0.365 0.9317


Balance sheet

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ Β₯
5.4 6.43 13.35 15.57 13.76
Short Term Investments Β₯
0.8253 1.73 0.4994 0.0218 0.1726 0.5117
Total Receivables Β₯
2.08 2.97 4.51 6.28 6.78
Total Current Assets Β₯
9.99 12.21 13.71 21.79 24.89 12.98
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ Β₯
0.4766 0.5836 0.7537 0.8972 0.7668
Активы, ΠΌΠ»Ρ€Π΄ Β₯
16.13 19 28.72 36.91 39.38 28.09
Long Term Debt Β₯
0.0106 0.0042 0.0041 0.1241 0.1501
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ Β₯
10.64 12.75 18.83 20.45 21.16 17.74
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ Β₯
0.2335
Interest income Β₯
0.0146 0.0417 0.0233 0.0208 0.1245
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° Β₯
0.2386 0.2251 0.2159 0.1262 0.0085 0.3286
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ Β₯
0.0146 0.0255 0.075 0.0348 0.1159 0.0691
Goodwill Β₯
0.0802 3.7 3.7 3.7
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ Β₯
11.46 14.78 19.68 22.85 28.37
Π’ΠΎΠ²Π°Ρ€Π½ΠΎ ΠΌΠ°Ρ‚Π΅Ρ€ΠΈΠ°Π»ΡŒΠ½Ρ‹Π΅ запасы Β₯
0.7041 0.7215 0.5899 0.3513 0.0561 0.6002


Share

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.8738 1.25 1.43 1.13 1.66 2.59
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 49.05 24.9 20.35 20.55 20.55
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 1167.13 1167.13 1167.13 1178.47 1176.28 1167.13
FCF/Π°ΠΊΡ†ΠΈΡŽ 1.74 2.19 1.95 1.89


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 18.58 23.41 16.86 10.12 11.48 29.92 5.39
ROA, % 6.32 7.7 5.81 4.06 5.12 10.66 2.62
ROS, % 7.32 8.07 7.04 5.02 5.89 6.96 6.96 6.96 21.40
Π Π΅Π½Ρ‚Π°Π± EBITDA, % 5.1 34.75
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % 7.32 8.07 7.04 5.02 5.89 6.96 21.40
Operation Margin, % 10.32 11.33 9.57 6.78 7.23 9.29 9.29 9.29 32.06
Π”ΠΎΡ…ΠΎΠ΄Π½ΠΎΡΡ‚ΡŒ FCF, % 4.52 6.02


Coefficients

IFRS
Reporting Annual Quarterly
2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
38.55 12.64 9.98 16.80
P/BV
3.12 1.36 2.92 0.69
P/S
1.93 0.7443 0.6948 3.69
P/FCF
22.11 16.62 0 0 0 76.97
E/P
0.0297 0.053 0.0987 0.0987 0.0987 0.07
EV/EBITDA
5.71 17.57
EV/Ebit
0 0 0
EV/S
0.3788 0.3788 0.3788 0.3788 5.18
EV/FCF
0 0 0 24.11
Debt/EBITDA
0.1029 0.1029 0.1029 0.1029 4.63
Netdebt/Ebitda
0 0 0 0 2.58
Debt/Ratio
0.0083 0.0083 0.0083 0.0083 0.19
Debt/Equity
0.3045 0.3045 0.3045 0.3045 13.04
Debt/Net Income
0.0771 0.0771 0.0771 0.0771 8.70
Π‘Π΅Ρ‚Π°
0.8593 1.92 1.61 1.61 0.96
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
3.28 3.28 3.28 3.28 1.59


Dividends

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Π”ΠΈΠ².Π²Ρ‹ΠΏΠ»Π°Ρ‚Π°, ΠΌΠ»Ρ€Π΄
0.2673 0.3177 2.24 0.284 0.284
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
0.9565 1.42 2.11
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
4.63 8.56 6.47 6.58
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄Ρ‹ / ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, %
29.23 21.7 134.5 97.02 14.53 0 65.32


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
ΠŸΠ΅Ρ€ΡΠΎΠ½Π°Π», Ρ‡Π΅Π»
97930 101284