Beijing Capital Jiaye Property Services Co., Limited

HKEX
2210
Stock
Yield per half year: -9.97%
Dividend yield: 11.98%
Sector: Real Estate

Reporting Beijing Capital Jiaye Property Services Co., Limited

Reports

IFRS
Reporting Annual Quarterly
2021 2022 2023 2024
Финансовый отчет link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд HK$
0.9614 0.5902 0.4486 0.3403 0.6667 -22.44
Выручка, млрд HK$
0.9179 1.05 1.09 1.22 1.38 1.94 2.02 1.34 13.06
Чистая прибыль, млрд HK$
0.0414 0.0511 0.0688 0.0828 0.1008 0.1206 0.1253 0.0848 18.74
EV, млрд HK$
-0.8991
EBIT, млрд HK$
0.0386 0.0435 0.0714 0.0942 0.1084 0.0712 22.94
EBITDA, млрд HK$
0.0857 0.0924 0.1062 0.125 0.1484 0.168 0.1115 11.61
Баланс стоимость, млрд HK$
0.3947 0.4318 0.3921 0.6808 0.6652 0.7961 0.8268 0.5932 13.02
FCF, млрд HK$
0.0566 0.0446 0.2268 -0.0903 0.0707 0.0032 0.0033 0.0510 -40.96
Операционный денежный поток, млрд HK$
0.063 0.056 0.2315 -0.0861 0.1025 0.0424 0.044 0.0693 -5.41
Операционная прибыль, млрд HK$
0.0411 0.0453 0.0724 0.0948 0.1148 0.1278 0.1328 0.0910 23.05
Операционные расходы, млрд HK$
0.8768 1 1.02 1.13 1.28 1.81 1.88 1.25 12.60
CAPEX, млрд HK$
0.006 0.0101 0.0042 0.0041 0.0281 0.0391 0.0407 0.0171 31.09


Balance sheet

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд HK$
0.3356 0.2936 0.747 1.09 1.01 1.07 1.11 0.8421 29.52
Total Receivables HK$
0.6551 0.7554 0.2808 0.35 0.5784 0.6943 0.7212 0.5318 -1.67
Total Current Assets HK$
1.08 1.14 1.33 1.56 1.66 1.85 1.92 1.51 10.17
Чистые активы, млрд HK$
0.0394 0.0303 0.025 0.0336 0.0536 1.88 0.0607 0.4045 128.32
Активы, млрд HK$
1.45 1.57 1.58 1.83 1.92 2.29 2.37 1.84 7.84
Long Term Debt HK$
0.0025 0.0015 0.000433 0.00049 0.00049 0.0012 -33.46
Задолженность, млрд HK$
1 1.08 1.17 1.15 1.26 1.46 1.52 1.22 6.21
Долг, млрд HK$
0.0011
Interest income HK$
0.0123 0.0134 0.0125 0.0182 0.0222 0.0205 0.0174 8.88
Расходы на обслуживание долга HK$
0.0025 0.0023 0.00063 0.0065 0.0029 0.003 0.0030 3.01
Чист. проц. доходы, млрд HK$
0.0086 0.011 0.0101 0.016 0.0201 0.0178 0.0225 0.0150 10.10
Себестоимость, млрд HK$
0.7266 0.8383 0.8641 0.9519 1.08 1.54 1.6 1.05 12.93
Товарно материальные запасы HK$
0.000736 0.001 0.0069 0.0056 0.0052 0.000597 0.00062 0.0039 -9.80


Share

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.2821 0.3485 0.4688 0.5642 0.6875 0.8224 0.8541 0.5783 18.73
Цена акции ао 4.92 3.15 3.86 3.39 3.25 3.25 3.71 -7.96
Число акций ао, млн 146.67 146.67 146.67 146.67 146.67 155.73 161.75 148.48 1.21
FCF/акцию 0.3858 0.3038 1.55 -0.6159 0.4823 0.0207 0.0207 0.3482 -41.56


Efficiency

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 10.48 11.84 17.53 12.16 16.51 16.06 16.06 3.22 14.82 6.29
ROA, % 2.86 3.26 4.35 4.52 5.9 5.57 5.57 1.95 4.72 11.31
ROS, % 4.51 4.89 6.3 6.76 7.3 6.22 6.2 6.2 6.2 12.03 6.54 -1.71
ROCE, % 8.66 8.89 17.24 13.83 13.84 0 0 1.88 12.49 9.83
Ebit margin, % 4.16 6.54 7.68 7.86 0 0 6.56 17.24
Рентаб EBITDA, % 9.33 8.84 9.74 10.2 10.75 8.32 8.32 35.21 9.57 -1.21
Чистая рентаб, % 4.51 4.89 6.3 6.76 7.3 6.22 6.21 12.03 6.29 4.93
Operation Margin, % 4.47 4.33 6.64 7.74 8.32 6.59 6.57 6.57 6.57 30.78 7.16 -3.22
Доходность FCF, % -9.4 13.57 0.6766 1.62 -141.60


Coefficients

IFRS
Reporting Annual Quarterly
2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
11.62 4.09 4.03 4.03 20.25 6.58 -29.74
P/BV
1.41 0.6197 0.5884 0.5884 0.67 0.8727 -25.27
P/S
0.7851 0.2979 0.2501 0.2501 3.58 0.4444 -31.70
P/FCF
-10.64 7.37 147.81 103.12 103.12 103.12 62.96 70.16 -257.50
E/P
0.0861 0.1935 0.2532 0.3682 0.3682 0.3682 0.03 0.2538 33.73
EV/EBIT
0 0 0
EV/EBITDA
-5.35 17.56
EV/S
-0.5737 -0.4451 -0.4451 -0.4451 5.20 -0.4880 -8.11
EV/FCF
-272.45 -272.45 -272.45 8.46 -272.4500 0.00
Debt/EBITDA
0.0065 0.0065 0.0065 0.0065 4.36 0.0065 0.00
Netdebt/Ebitda
0 0 0 0 2.60
Debt/Ratio
0.000505 0.000464 0.000464 0.000464 0.18 0.0005 -2.78
Debt/Equity
0.0181 0.0181 1.78 1.78 0.87 0.6054 361.58
Debt/Net Income
0.0096 0.0088 0.0088 0.0088 1.81 0.0091 -2.86
PEG
131.72 131.72 131.72 0.00
Бета
-1.93 -0.9756 -0.061 -0.061 0.63 -0.9889 -68.38
Индекс Альтмана
1.11 1.21 1.21 1.21 1.59 1.18 2.92


Dividends

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0069 0.0069 0.0063 0.0107 0.0232 0.0319 0.0319 0.0208 38.32
Дивиденд
0.1856 0.2465 0.2325 0.2325 0.2215 7.80
Див доход, ао, %
4.23 14.5 11.98 11.98 6.67 10.24 41.48
Дивиденды / прибыль, %
16.58 12.28 15.56 28.02 20.3 28.08 28.08 88.28 20.85 17.99


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 CAGR 5
Персонал, чел
2 085 0.00