Pujiang International Group Limited

HKEX
2060
Stock
Yield per half year: 0%
Dividend yield: 0%
Sector: Industrials

Reporting Pujiang International Group Limited

Reports

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022
Финансовый отчет link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд ¥
3.02 2.61 2.72 2.06 0.3562 0.3195 2.15 -34.79
Выручка, млрд ¥
1.02 1.08 1.32 1.38 1.81 1.95 2.16 2.15 2.31 1.89 9.27
Чистая прибыль, млрд ¥
0.0476 0.0584 0.0715 0.1159 0.0997 0.1512 0.205 0.1713 0.1837 0.1486 8.13
EV, млрд ¥
0.0698 2.84 3.36 0.4428 2.11 0.2396 2.27 1.80 -39.01
EBIT, млрд ¥
0.1076 0.13 0.1342 0.2293 0.2584 0.3159 0.3602 0.335 0.2998 7.88
EBITDA, млрд ¥
0.132 0.1362 0.2312 0.2608 0.3248 0.3874 0.3902 0.4184 0.3189 11.03
Баланс стоимость, млрд ¥
0.7538 0.8126 0.8844 1 1.62 1.76 2.07 2.22 0.264 2.38 1.59 -30.43
FCF, млрд ¥
0.0553 -0.1731 -0.1406 -0.1867 0.0938 -0.666 0.2131 0.2285 -0.1373 -208.67
Операционный денежный поток, млрд ¥
0.0475 0.0566 -0.1711 -0.1373 -0.1834 0.1107 -0.6523 0.3784 0.4057 -0.0968 -222.48
Операционная прибыль, млрд ¥
0.1076 0.13 0.1342 0.2293 0.2584 0.3159 0.3704 0.3743 0.3845 0.3097 10.30
Операционные расходы, млрд ¥
0.911 0.0844 0.1117 0.0972 0.1977 1.63 1.8 1.79 1.92 1.10 79.08
CAPEX, млрд ¥
0.000707 0.0013 0.002 0.0033 0.0033 0.0169 0.0137 0.1652 0.1772 0.0405 118.73


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд ¥
0.0608 0.1049 0.0136 0.0614 0.3076 0.8919 0.373 0.5541 0.0658 0.5942 0.4385 -26.54
Short Term Investments ¥
0.0419 0.0547 0.258 0.2436 0.0886 0.1374 16.16
Total Receivables ¥
0.5243 0.5798 0.5459 0.8072 1.19 0.9853 1.33 1.54 1.65 1.17 13.79
Total Current Assets ¥
1.49 1.52 1.76 2.38 3.36 4.05 4.76 4.96 5.38 5.32 4.50 9.87
Чистые активы, млрд ¥
0.1192 0.1081 0.0993 0.0936 0.1191 0.1143 0.1538 0.2873 0.5892 5.39 0.2527 37.68
Активы, млрд ¥
1.74 1.73 1.92 2.52 3.73 4.6 5.32 5.6 0.6644 6 3.98 -29.18
Short Term Debt ¥
0.2953 0.3374 0.4334 0.731 0.0886 1.03 2.3 2.3 2.27 1.29 25.77
Long Term Debt ¥
0.05 0.05 0.0425 0.6065 0.0975 0.0957 0.1019 0.1008 0.1888 19.11
Задолженность, млрд ¥
0.8051 0.7245 0.824 1.28 1.82 2.51 3.25 3.37 0.3876 3.5 2.27 -26.61
Чистый долг, млрд ¥
0.2826 0.4699 0.6696 -0.1765 0.7485 1.65 1.66 0.1968 1.78 0.8158 -202.20
Долг, млрд ¥
0.3874 0.4834 0.0762 0.1311 1.64 2.23 0.5436 33.46
Interest income ¥
0.0388 0.0345 0.0547 0.0672 0.0028 0.1165 0.1484 0.0779 22.09
Расходы на обслуживание долга ¥
0.0031 0.0057 0.0547 0.0672 0.0912 0.1064 0.005 0.1442 0.0649 -38.03
Чист. проц. доходы, млрд ¥
-0.0422 -0.0316 -0.0528 -0.0732 -0.0885 -0.0972 -0.1387 0.0034 -0.0901 21.31
Амортизация, млрд ¥
0.002 0.002 0.0019 0.0024 0.0089 0.0034 34.79
Себестоимость, млрд ¥
0.8155 0.8674 1.07 1.06 1.36 1.43 1.58 1.59 1.40 8.45
Товарно материальные запасы ¥
0.2235 0.2264 0.1374 0.1767 0.2998 0.4511 0.6028 0.562 0.6091 0.6026 0.5050 15.23


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.0151 0.0131 0.0186 0.0245 0.2112 0.2265 0.0565 69.49
Цена акции ао 3.96 2.99 3.6 0.6 0.26 0.193 0.193 0.193 0.9692 -44.30
Число акций ао, млн 800 800 800 724.67 811.04 811.04 811.04 811.03 808.88 869.62 810.61 -0.05
FCF/акцию 0.0691 -0.2163 -0.194 -0.2302 0.1157 -0.8211 0.2628 0.2628 -0.1734 -206.26


Efficiency

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 6.31 7.19 8.09 11.58 6.14 8.57 9.89 7.97 8.75 8.36 8.83 -7.20
ROA, % 2.74 3.37 3.72 4.59 2.68 3.29 3.85 3.14 3.45 3.62 3.51 -7.31
ROIC, % 5.27 6.72 5.72 4.46 5.54 -4.09
ROS, % 5.43 8.37 5.5 7.77 9.51 7.96 7.95 7.95 7.95 7.95 8.62 8.26 -3.52
ROCE, % 11.54 12.9 12.23 18.41 13.57 15.16 17.38 13.81 0 0 0.00 15.67 -5.59
Ebit margin, % 16.57 14.26 16.22 16.71 15.57 0 0 15.87 -1.24
Рентаб EBITDA, % 12.2 10.33 16.71 14.39 16.68 17.97 18.13 18.11 18.11 18.38 17.06 4.71
Чистая рентаб, % 4.67 5.4 5.43 8.37 5.5 7.77 9.51 7.96 7.96 8.62 7.82 -1.00
Operation Margin, % 10.18 16.57 14.26 16.22 17.18 17.4 16.65 16.65 16.65 16.65 10.84 16.91 -0.62
Доходность FCF, % -6.19 3.59 -24.46 10.33 -4.1825 -213.66


Coefficients

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
30.26 17.28 13.28 2.66 2.66 11.08 15.87 -45.55
P/BV
1.86 1.48 1.31 0.205 0.1548 0.1956 0.89 1.00 -39.18
P/S
1.67 1.34 1.26 0.2119 0.2119 0.91 1.12 -40.32
P/FCF
-16.16 27.84 -4.09 9.68 1.4 1.4 1.4 1.4 -24.07 1.96 -180.70
E/P
0.033 0.0579 0.0753 0.083 0.575 0.575 0.575 0.575 0.10 0.3767 50.17
EV/EBIT
2.92 10.57 8.84 11.19 6.31 0 0 0 7.97 16.66
EV/EBITDA
2.9 10.9 10.35 11.78 5.42 5.42 9.48 8.27 13.32
EV/S
0.484 1.57 1.73 1.87 0.9823 0.9827 0.9827 0.9827 0.9827 1.32 1.16 -12.07
EV/FCF
-4.76 -15.22 35.81 -6.05 9.92 9.93 9.93 9.93 -20.64 11.91 -22.63
Debt/EBITDA
2.93 3.55 3.16 0.5027 5.05 5.33 5.33 5.33 5.33 2.82 4.31 60.36
Netdebt/Ebitda
3.45 2.9 -0.677 2.3 4.25 4.25 4.25 4.25 4.25 4.25 1.22 4.25 0.00
Debt/Ratio
0.2237 0.2517 0.2899 0.0352 0.3569 0.3717 0.3717 0.3717 0.3717 0.20 0.3014 60.22
Debt/Equity
0.4768 0.5466 0.7308 0.0808 0.9297 0.4137 0.4137 1.4 1.4 2.17 0.6476 76.91
Debt/Net Income
6.63 6.76 6.31 1.31 10.85 12.14 12.14 12.14 12.14 -11.80 9.72 56.10
PEG
4.86 4.86 4.86 0.00
Бета
5.7 0 0 0 0.23 5.70 0.00
Индекс Альтмана
1.32 1.48 1.37 1.2 2.42 2.44 2.44 2.44 2.81 1.97 12.24


Dividends

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.000549 0.000549 0.000549 0.000549 0.0337 0.0072 127.83
Дивиденд
0.05 0 0.0500 0.00
Див доход, ао, %
1.49 0 6.86 1.49 0.00
Дивиденды / прибыль, %
0.7677 0.4739 0.5504 0.363 16.42 0 56.91 3.72 84.52


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
430 447 1.96