HKEX: 1741 - Ri Ying Holdings Limited

Yield per half year: -29.63%
Sector: Industrials

Reporting Ri Ying Holdings Limited

Reports

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд HK$
0.8204 1.78 1.08 1 1.35 0.9682 0.968
Выручка, млрд HK$
0.3904 0.427 0.3593 0.3796 0.3252 0.3039 0.2231 0.1103 0.2259 0.2259
Чистая прибыль, млрд HK$
0.0238 0.0204 0.0237 0.0099 -0.0111 0.0103 -0.0213 -0.1358 -0.0018 -0.0018
EV, млрд HK$
-0.086 2.2 0.7395 0.9693
EBIT, млрд HK$
0.0288 0.0244 0.0289 0.0152 -0.0111 0.0082 -0.0245 -0.1401
EBITDA, млрд HK$
0.0291 0.0248 0.0293 0.0115 -0.0095 0.0131 -0.0245 -0.1302 -0.1302
Баланс стоимость, млрд HK$
0.0462 0.0746 0.0953 0.0919 0.1933 0.2036 0.1822 0.0472 0.0457 0.0457
FCF, млрд HK$
0.0636 0.0076 -0.0033 -0.0167 -0.0313 -0.0277 -0.0488 -0.0416 -0.0416
Операционный денежный поток, млрд HK$
0.0142 0.0638 0.008 -0.0025 -0.0121 -0.031 -0.0252 -0.0475 -0.0395 -0.0395
Операционная прибыль, млрд HK$
0.0288 0.0244 0.0289 0.0104 -0.0111 0.0082 -0.0245 -0.1388 -0.0125 -0.0125
Операционные расходы, млрд HK$
0.0061 0.0117 0.0121 0.0298 0.034 0.2957 0.2443 0.2507 0.2384 0.2384
CAPEX, млрд HK$
0.000866 0.000184 0.000374 0.000763 0.0046 0.000307 0.0025 0.0013 0.0021 0.0021


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд HK$
0.0298 0.0944 0.1012 0.0882 0.18 0.1321 0.1059 0.049 0.0415 0.0415
Short Term Investments HK$
0.000259 0.000288 0.000341 0.000344 0.000323 0.0152 0.0048 0.0042 0.0048 0.0042
Total Receivables HK$
0.076 0.1104 0.1087 0.1555 0.0982 0.0963 0.0175 0.0104 0.0206 0.0206
Total Current Assets HK$
0.143 0.2051 0.2103 0.244 0.2787 0.2435 0.3379 0.1309 0.1792 0.1792
Чистые активы, млрд HK$
0.0011 0.000919 0.000927 0.0036 0.0085 0.0127 0.0127 0.0119 0.1593 0.0119
Активы, млрд HK$
0.1442 0.2063 0.2112 0.2476 0.2874 0.2562 0.3506 0.1491 0.2018 0.2018
Short Term Debt HK$
0.000259 0.000288 0.000341 0.000344 0.000323 0.0152 0.0381 0.0381
Long Term Debt HK$
0.000657 0.0033 0.000193 0.0037 0.0037
Задолженность, млрд HK$
0.0967 0.1303 0.1143 0.1557 0.0941 0.0528 0.1684 0.1019 0.1587 0.1587
Чистый долг, млрд HK$
-0.0296 -0.0943 -0.1012 -0.086 -0.1774 -0.1245
Долг, млрд HK$
0.0022 0.0026 0.0076 0.000193 0.0565
Interest income HK$
0.0000 0 0 0.0000 0.000137 0.0029 0.000346 0.000296 0.000256
Расходы на обслуживание долга HK$
0.0000 0.0001 0.0000 0.000137 0.000306 0.000346 0.000232 0.0019 0.0019
Чист. проц. доходы, млрд HK$
0 0.0000 0.0000 0.0011 0.0026 -0.000168 -0.000271 -0.0016 0.000256
Goodwill HK$
0.0064 0.0062
Амортизация, млрд HK$
0.000285 0.000405 0.00045 0.0017 0.0049
Себестоимость, млрд HK$
0.3555 0.3908 0.3184 0.3394 0.3024 0.2679 0.2022 0.1973 0.1632 0.1632
Товарно материальные запасы HK$
0.000273 0.000722 0.0022 0.0029 0.0029


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 0.04 -0.01 0.02 -0.02 -0.1697 -0.0022 -0.0022
Цена акции ао 1.32 1.73 1 1.04 1.41 0.74 0.038 0.038
Число акций ао, млн 800 800 800 791.78 1012.4 800 800 800 800 800
FCF/акцию 0.0795 0.0096 -0.0041 -0.0165 -0.0391 -0.0347 -0.061 -0.0519 -0.0519


Efficiency

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 51.52 27.27 24.84 10.78 -5.73 5.06 -11.68 -118.36 -3.81 -3.81 7.13
ROA, % 16.51 9.86 11.21 4 -3.85 4.02 -6.07 -54.35 -1.01 -1.01 3.40
ROS, % 6.59 2.61 -3.4 3.39 -9.54 -123.1 -0.7831 -0.7831 -0.7831 -0.7831 9.00
ROCE, % 60.67 32.17 29.78 16.58 -5.76 4.05 -13.45 -308.51
Рентаб EBITDA, % 7.45 5.82 8.16 3.04 -2.92 4.33 -10.99 -118.02 -118.02 13.63
Чистая рентаб, % 6.1 4.77 6.59 2.61 -3.4 3.39 -9.54 -123.1 -0.7831 -0.78 9.00
Operation Margin, % 8.04 2.73 -3.42 2.71 -10.99 -125.82 -5.55 -5.55 -5.55 -5.55 10.03
Доходность FCF, % -0.3997 -0.9346 -2.9 -2.76 -3.61 -4.29


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
82.79 -161.22 104.76 -47.18 -9.95 -547.31 12.06
P/BV
8.92 9.23 5.3 5.51 26.42 15.94 15.94 0.82
P/S
2.16 5.49 3.55 4.5 11.31 3.05 3.05 0.85
P/FCF
-250.2 -106.99 -34.48 -36.19 -27.68 -23.3 -23.29 -23.29 -23.29 0.62
E/P
0.0121 -0.0062 0.0095 -0.0212 -0.1005 -0.0018 -0.0018 -0.0018 -0.0018 0.09
EV/EBITDA
-7.45 -231.87 56.26 -8.7 9.48
EV/Ebit
-197.4 89.74 0 0 0
EV/S
6.76 2.43 8.79 4.29 4.29 4.29 1.32
EV/FCF
-131.8 -23.63 -23.33 -23.33 -23.33 -2.79
Debt/EBITDA
0.1916 -0.1034 0.5792 -0.4339 -0.4339 -0.4339 -0.4339 2.04
Netdebt/Ebitda
-1.02 -3.8 -3.45 -7.45 18.71 -9.47 0 0 0 0 1.45
Debt/Ratio
0.0034 0.072 0.000551 0.3789 0.2799 0.2799 0.2799 0.26
Debt/Equity
0.0051 0.0906 0.0011 4.75 4.75 4.75 4.75 1.81
Debt/Net Income
-0.0885 1.79 -0.0091 -0.4161 -31.94 -31.94 -31.94 -2.78
Бета
3.85 -0.0598 0.173 0.173 0.90
Индекс Альтмана
5.69 8.39 6.4 7.51 6.71 6.71 6.71 3.02


Dividends

IFRS
Reporting Annual Quarterly
2016 2017 2018 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.00015 0.0035 2.4E-5
Дивиденд
0
Див доход, ао, %
0 7.56
Дивиденды / прибыль, %
0.7371 14.57 0.2422 0 56.38


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 CAGR 5
ebit_margin
-3.42 2.71 -10.99 -127.05
Персонал, чел
172 242