HKEX: 1477 - Ocumension Therapeutics

Yield per half year: +12.29%
Dividend yield: 0.00%
Sector: Healthcare

Reporting Ocumension Therapeutics

Reports

2020 2021 2022 2023
Финансовый отчет link link link link


Capitalization

2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд ¥
15.21 14.71 7.36 5.9 6.38 10.79 -21.08
Выручка, млрд ¥
0.00019 0.0131 0.0561 0.159 0.2464 0.2464 0.0950 319.35
Чистая прибыль, млрд ¥
-0.2076 -1.31 -2.26 -0.26 -0.4026 -0.3798 -0.3798 -0.9225 -21.93
EV, млрд ¥
5.01
EBIT, млрд ¥
-0.0593 -0.1589 -0.4517 -0.3859 -0.4559 -0.3023 50.37
EBITDA, млрд ¥
-0.2093 -1.32 -2.26 -0.2594 -0.36 -0.386 -0.8817 11.46
Баланс стоимость, млрд ¥
-0.8211 -2.07 2.5 3.11 2.75 2.92 2.92 1.84 -207.12
FCF, млрд ¥
-0.0436 -0.1089 -0.5172 -0.8617 -0.5107 -0.5398 -0.5398 -0.5077 37.73
Операционный денежный поток, млрд ¥
-0.052 -0.1081 -0.2126 -0.1968 -0.2007 -0.1779 -0.1779 -0.1792 10.48
Операционная прибыль, млрд ¥
-0.2094 -1.33 -0.4878 -0.2461 -0.4004 -0.4013 -0.4013 -0.5731 -21.31
Операционные расходы, млрд ¥
0.0494 0.1591 0.5009 0.4417 0.6072 0.6477 0.6477 0.4713 32.42
CAPEX, млрд ¥
0.000334 0.000766 0.0502 0.6648 0.31 0.3619 0.3619 0.2775 242.67


Balance sheet

2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд ¥
0.0256 0.1924 2.03 1.13 1.31 0.8428 0.8428 1.10 34.37
Short Term Investments ¥
0.0663 1.06 0.64 0.1184 0.2067 0.2067 0.4183 25.54
Total Receivables ¥
0.0001 0.0136 0.0486 0.0444 0.1062 0.111 0.111 0.0648 52.18
Total Current Assets ¥
0.093 1.26 2.1 1.83 1.46 1.21 1.21 1.57 -0.81
Чистые активы, млрд ¥
0.0014 0.002 0.082 0.3659 0.4481 0.1731 1.58 0.2142 144.04
Активы, млрд ¥
0.0946 1.29 2.6 3.33 3.04 3.27 3.27 2.71 20.45
Short Term Debt ¥
0.12 0.12 0.1200 0.00
Long Term Debt ¥
0.8673 3.32 0.0058 0.0076 0.0173 0.8436 -54.29
Задолженность, млрд ¥
0.9157 3.36 0.0972 0.2229 0.295 0.351 0.351 0.8652 -36.35
Долг, млрд ¥
0.1032 0.3947 0.000631 0.0296 0.1662 -81.71
Interest income ¥
0 0.0001 0.0143 0.0139 0.0018 0.0219 0.0104 193.83
Расходы на обслуживание долга ¥
0 0.0001 0.0001 0.000567 0.0519 0.0013 0.0013 0.0108 67.03
Чист. проц. доходы, млрд ¥
0.0000 0.0038 0.0142 0.0263 0.0264 0.0206 0.024 0.0183 40.22
Себестоимость, млрд ¥
0.0000 0.0017 0.0192 0.056 0.102 0.102 0.0447 178.32
Товарно материальные запасы ¥
0.000259 0.003 0.005 0.0241 0.0325 0.0325 0.0130 162.86


Share

2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.0429 -0.2713 -0.4557 -0.0464 -0.5846 -0.5497 -0.5497 -0.3815 15.17
Цена акции ао 27 17.5 9.81 6.68 4.48 5.3 5.3 8.75 -21.25
Число акций ао, млн 613.76 575.25 591.14 666.74 688.74 690.9 690.9 642.55 3.73
FCF/акцию -0.0758 -0.1892 -0.8749 -1.29 -0.7414 -0.7813 -0.7813 -0.7754 32.79


Efficiency

2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 25.28 63.44 -90.51 -8.36 -13.75 -13.4 -13.4 7.91 -12.5160 -173.27
ROA, % -219.41 -101.75 -87.12 -7.81 -12.63 -12.03 -12.03 5.02 -44.2680 -34.76
ROS, % -690690 -17294.33 -463.06 -253.3 -154.15 -154.15 -154.15 -154.15 8.52 -235.7620 -19.75
ROCE, % 7.23 7.68 -18.05 -12.42 -16.3 0 0 0.37 -6.3720 -217.65
Ebit margin, % -83656.84 -3449.28 -687.36 -286.78 0 0 -22020.0650 -75.80
Рентаб EBITDA, % -696952.63 -17293.88 -462.05 -226.46 -156.68 -156.68 -7.55 -143018.3400 -81.36
Чистая рентаб, % -690690 -17294.33 -463.06 -253.3 -154.15 -154.15 8.53 -141770.9680 -81.39
Operation Margin, % -697588.42 -3724.99 -438.31 -251.91 -162.9 -162.9 -162.9 -162.9 12.04 -235.7840 -17.96
Доходность FCF, % -3.4 -5.86 -6.94 -9.15 -6.3375 28.08


Coefficients

2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-6.72 -56.59 -18.27 -15.53 22.69 -24.2775 23.30
P/BV
6.08 4.73 2.07 1.44 1.44 3.03 3.58 -30.24
P/S
1161.61 262.06 35.84 17.01 17.01 8.76 369.13 -65.21
P/FCF
-29.41 -17.08 -14.41 -10.92 -11.82 -11.82 -11.82 -3.66 -13.2100 -7.10
E/P
-0.1489 -0.0177 -0.0547 -0.0644 -0.0595 -0.0595 -0.0595 0.04 -0.0512 27.44
EV/EBITDA
-13.93 -5.04
EV/EBIT
0 0 0
EV/S
29.4 20.34 20.34 20.34 32.54 23.36 -11.56
EV/FCF
-9.28 -9.28 -9.28 4.53 -9.2800 0.00
Debt/EBITDA
-2.51 -0.0023 -0.0767 -0.0767 -0.0767 -0.0767 0.71 -0.5485 -50.22
Netdebt/Ebitda
0 0 0 0 -0.56
Debt/Ratio
2.57 0.002 0.0091 0.009 0.009 0.009 0.10 0.5198 -67.73
Debt/Equity
-1.61 0.0021 0.0187 0.0187 0.0187 0.0187 0.74 -0.3104 -141.02
Debt/Net Income
-2.53 -0.0023 -0.0686 -0.0779 -0.0779 -0.0779 0.78 -0.5513 -50.15
Бета
2.94 -0.4243 0.1214 0.1214 0.31 0.8790 -65.44
Индекс Альтмана
2 0.9174 0.9174 0.9174 5.32 1.28 -22.88


Dividends

LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 2.64
Дивиденды / прибыль, %
0 21.26


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2023 2024 CAGR 5
Персонал, чел
398 444 5.62