HKEX: 1407 - Jy Gas Limited

Yield per half year: -24%
Dividend yield: +6.35%
Sector: Utilities

Reporting Jy Gas Limited

Reports

IFRS
Reporting Annual Quarterly
2022 2023
Ѐинансовый ΠΎΡ‚Ρ‡Π΅Ρ‚ link link


Capitalization

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ HK$
0.2912 0.2596 0.2912 0.00
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ HK$
0.3479 0.4409 0.4755 0.431 0.4755 0.4238 5.50
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
0.0501 0.0675 0.0508 0.0262 0.0508 0.0486 -14.96
EV, ΠΌΠ»Ρ€Π΄ HK$
0.1695 0.0941 0.1695 0.00
EBITDA, ΠΌΠ»Ρ€Π΄ HK$
0.0803
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
0.0305 0.1315 0.0944 0.2934 0.3002 0.1700 57.99
FCF, ΠΌΠ»Ρ€Π΄ HK$
0.11 0.0158 0.0243 0.0306 0.0452 -27.38
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ HK$
0.1365 0.0399 0.0555 0.0519 0.0709 -21.47
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
0.0816 0.0951 0.0727 0.0416 0.0728 -15.50
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ HK$
0.2413 0.3056 0.3864 0.3894 0.3307 12.71
CAPEX, ΠΌΠ»Ρ€Π΄ HK$
0.0126 0.0182 0.0298 0.0213 0.0205 14.03


Balance sheet

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
0.0248 0.0378 0.0355 0.1852 0.1362 0.0839 40.59
Short Term Investments HK$
0.0101 0.0101 0.00
Total Receivables HK$
0.003 0.000226 0.0132 0.0394 0.0583 0.0228 81.01
Total Current Assets HK$
0.7347 0.3658 0.0915 0.2654 0.3231 0.3561 -15.15
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ HK$
0.1147 0.1161 0.1295 0.1201 4.13
Активы, ΠΌΠ»Ρ€Π΄ HK$
0.9241 0.5592 0.3182 0.5366 0.5867 0.5850 -8.69
Short Term Debt HK$
0.7484 0.2278 0.037 0.0193 0.0428 0.2151 -43.58
Long Term Debt HK$
0.0021 0.0021 0.0023 0.0022 3.08
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
0.8936 0.4278 0.2238 0.2271 0.2697 0.4084 -21.30
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ HK$
0.7257 0.1921 0.0038 0.3072 -82.63
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ HK$
0.7505 0.2299 0.0393 0.3399 -62.59
Interest income HK$
0.0131 0.0036 0.000833 0.0058 -60.09
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° HK$
0.00096 0.0011 0.000634 0.000644 0.0008 -9.50
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ HK$
0.0131 0.0036 0.000833 0.0058 -60.09
Goodwill HK$
0.0042 0.0042 0.0042 0.0042 0.00
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
0.2499 0.3437 0.3749 0.3616 0.3325 9.68
Π’ΠΎΠ²Π°Ρ€Π½ΠΎ ΠΌΠ°Ρ‚Π΅Ρ€ΠΈΠ°Π»ΡŒΠ½Ρ‹Π΅ запасы HK$
0.0102 0.0149 0.0093 0.0105 0.0112 0.0112 1.89


Share

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.1138 0.1534 0.1091 0.0596 0.16 0.1090 -14.93
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 1.04 0.56 0.4 0.385 0.385 0.5962 -22.00
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 440 440 440 470.9 469.98 452.18 1.33
FCF/Π°ΠΊΡ†ΠΈΡŽ 0.2337 0.0335 0.0516 0.0652 0.0960 -27.32


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 38.1 71.5 25.54 8.84 26.09 9.34 35.99 -30.60
ROA, % 8.96 21.21 11.78 4.67 10.81 3.74 11.66 -15.03
ROIC, % 48.99 48.99 0.00
ROS, % 14.39 15.31 10.68 6.08 10.68 10.68 10.68 61.47 10.69 -6.95
ROCE, % 0 0 0.00
Ebit margin, % 0 0
Π Π΅Π½Ρ‚Π°Π± EBITDA, % 16.89 16.89 75.14 16.89 0.00
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % 14.39 15.31 10.68 6.08 10.68 61.47 11.62 -19.38
Operation Margin, % 23.45 21.57 15.29 9.65 0 0 0 23.97 17.49 -19.91


Coefficients

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
8.31 9.02 3.62 11.49 8.66 4.18
P/BV
1.29 0.746 0.87 0.86 1.02 -23.95
P/S
0.8883 0.5487 0.39 9.06 0.7185 -21.41
P/FCF
0 0 0 0 18.68
E/P
0.1957 0.1957 0.1957 0.1957 0.07 0.1957 0.00
EV/EBIT
0 0 0
EV/EBITDA
1.12 10.55
EV/S
0.541 0.1979 0.1979 0.1979 0.1979 9.37 0.2837 -22.23
EV/FCF
1.54 0 0 0 19.76 1.54 0.00
Debt/EBITDA
0 0 0 0 5.01
Netdebt/Ebitda
0 0 0 0 3.88
Debt/Ratio
0.8122 0.4111 0.1236 0 0 0 0 0.34 0.4490 -46.61
Debt/Equity
24.64 1.75 0.4167 0 0 0 0 17.94 8.94 -74.33
Debt/Net Income
4.59 0.5828 0 0 0 0 13.39 2.59 -64.37
PEG
0 0
Π‘Π΅Ρ‚Π°
0.7727 -1.29 -0.1348 -0.1348 0.17 -0.2174 -155.88
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0 0 0 0 2.42


Dividends

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Π”ΠΈΠ².Π²Ρ‹ΠΏΠ»Π°Ρ‚Π°, ΠΌΠ»Ρ€Π΄
0.1143 0.019 0.0667 -59.23
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
0.044 0.033 0.033 0.0385 -13.40
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
6.77 6.35 6.35 5.66 6.56 -3.15
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄Ρ‹ / ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, %
253.44 193.55 39.58 72.18 0 96.17 139.69 -26.95


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
ΠŸΠ΅Ρ€ΡΠΎΠ½Π°Π», Ρ‡Π΅Π»
102 104 0.98