HKEX: 0673 - China Health Group Limited

Yield per half year: -67.74%
Sector: Healthcare

Reporting China Health Group Limited

Reports

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Финансовый отчет link link link link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2002 2003 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд HK$
0.8069 0.637 0.6436 0.4724 0.4459 0.2876 0.2656 0.2489 0.5449 0.3397
Выручка, млрд HK$
0.0237 0.015 0.0242 0.0322 0.0452 0.0879 0.107 0.0764 0.0599 0.0599
Чистая прибыль, млрд HK$
-0.0732 -0.0693 -0.0392 -0.0231 -0.0367 -0.0077 -0.0122 -0.042 -0.0402 -0.0402
EV, млрд HK$
0.054 0.214 4.55 3.12 2.85 2.48 0.2408 0.4809 0.4438 0.4438
EBIT, млрд HK$
-0.0419 -0.0716 -0.0337 -0.0216 -0.0258 -0.0122 -0.0139 -0.0163 -0.0559 -0.0559
EBITDA, млрд HK$
-0.0418 -0.071 -0.0322 -0.0199 -0.0233 -0.005 -0.0099 -0.0122 -0.0513 -0.0513
Баланс стоимость, млрд HK$
0.1804 0.11 0.1611 0.1304 0.097 0.095 0.0796 0.0863 0.052 0.052
FCF, млрд HK$
-0.0791 -0.1248 -0.0381 -0.0173 -0.0227 -0.0108 0.031 -0.0096 -0.0073 -0.0073
Операционный денежный поток, млрд HK$
-0.0788 -0.1058 -0.0379 -0.0173 -0.0223 -0.009 0.0318 -0.0082 -0.0066 -0.0066
Операционная прибыль, млрд HK$
-0.0419 -0.0716 -0.0337 -0.0216 -0.0258 -0.0122 -0.0139 -0.0163 -0.0559 -0.0559
Операционные расходы, млрд HK$
0.0784 0.0866 0.0579 0.0538 0.071 0.1001 0.0426 0.0435 0.0695 0.0695
CAPEX, млрд HK$
0.000296 0.019 0.0053 0.000427 0.000427 0.0018 0.000795 0.0014 0.000624 0.000624


Balance sheet

IFRS
Reporting Annual Quarterly
2002 2003 2004 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд HK$
0.205 0.0071 0.039 0.0299 0.0102 0.0046 0.0085 0.0115 0.004 0.004
Short Term Investments HK$
0.0019 0.000257 0.0052 0.000239 0.000619 0.000457 0.0005 0.0062 0.005 0.005
Long term investments HK$
0.0226
Total Receivables HK$
0.000562 0.0177 0.061 0.1265 0.1274 0.0563 0.1106 0.09 0.0867 0.0867
Total Current Assets HK$
0.2168 0.0589 0.106 0.1571 0.1449 0.1645 0.1377 0.1421 0.129 0.129
Чистые активы, млрд HK$
0.0001 0.000238 0.0015 0.0013 0.000331 0.028 0.0279 0.0261 0.024 0.024
Активы, млрд HK$
0.235 0.1701 0.2253 0.2152 0.1968 0.2178 0.226 0.2212 0.1923 0.1923
Short Term Debt HK$
0.0081 0.0661 0.0506 0.0598 0.0013 0.0036 0.0185 0.006 0.0057 0.0057
Long Term Debt HK$
0.0061 0.0205 0.049 0.0666 0.0622 0.2259 0.0019 0.000727 0.0398 0.0398
Задолженность, млрд HK$
0.0546 0.0601 0.0642 0.0832 0.0961 0.1178 0.1408 0.1272 0.1326 0.1326
Чистый долг, млрд HK$
-0.205 -0.0071 -0.039 -0.0299 -0.0071 0.00077 0.0099 -0.0054 0.0016 0.0016
Долг, млрд HK$
0.0489 0.0115 0.0031 0.000727 0.0185 0.006 0.0057 0.0057
Interest income HK$
0.000587 0.0025 0.000188 0.0078 0.000148 0.0051 0.000333 0.0062
Расходы на обслуживание долга HK$
0.006 0.0079 0.000148 0.000294 0.000293 0.0022 0.000327 0.000327
Чист. проц. доходы, млрд HK$
0.0025 0.0056 0.0078 0.0062 0.0048 0.0000 -0.0018 0.0062
Goodwill HK$
0.0309 0.0272 0.0314 0.0326 0.000742 0.000742 0.0226 0.0226 0.041 0.0379
Амортизация, млрд HK$
0.000111 0.000624 0.0014 0.0017 0.0025 0.0036 0.004 0.0042 0.0045 0.0045
Себестоимость, млрд HK$
0.0182 0.006 0.0105 0.0161 0.0279 0.0619 0.0783 0.0492 0.0463 0.0463
Товарно материальные запасы HK$
0.0227 0.003 0.000201 0.000164 0.0066 0.0051 0.0134 0.0117 0.0186 0.0186


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.01 -0.01 -0.02 -0.0056 -0.01 -0.0019 -0.0296 -0.0986 -0.0845 -0.0845
Цена акции ао 0.15 0.088 0.176 0.039 0.048 1.35 0.98 0.246 0.3 0.3
Число акций ао, млн 3619.95 3965.15 4055.33 4122.3 4139.95 4139.95 412.23 426.57 475.46 475.46
FCF/акцию -0.0219 -0.0315 -0.0094 -0.0042 -0.0055 -0.0026 0.0752 -0.0225 -0.0152 -0.0152


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -40.59 -62.98 -24.37 -17.7 -37.82 -8.15 -13.98 -50.69 -58.09 -58.09 8.15
ROA, % -31.16 -40.72 -17.42 -10.72 -18.63 -3.56 -5.5 -18.81 -19.44 -19.44 5.11
ROS, % -462.19 -161.86 -71.72 -81.22 -8.81 -11.4 -55.02 -67.06 -67.06 -67.06 7.36
ROCE, % -23.25 -65.1 -20.9 -16.36 -25.61 -12.18 -15.61 -17.36 -69.67 -69.67 5.48
Рентаб EBITDA, % -176.37 -473.58 -132.94 -61.92 -51.57 -5.73 -9.22 -15.91 -85.65 -85.65 6.06
Чистая рентаб, % -308.71 -462.19 -161.86 -71.72 -81.22 -8.81 -11.4 -55.02 -67.06 -67.06 7.37
Operation Margin, % -477.74 -138.85 -67.13 -57.12 -13.86 -12.99 -21.34 -93.24 -93.24 -93.24 9.85
Доходность FCF, % 9.72 -1.85 -12.42 -19.39 -8.07 -3.88 -7.9 -4.08 12.51 -1.88


Coefficients

IFRS
Reporting Annual Quarterly
2002 2003 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-3.78 -14.43 -8.7 -9.29 -12.04 -19.32 -7.84 -34.29 -20.39 -12.96 22.50
P/BV
3.53 5.85 2.93 3.42 2.97 2.79 2.71 5.18 7.4 7.4 2.99
P/S
26.86 42.94 19.48 13.86 6.37 3.02 2.16 6.36 7.38 7.38 9.92
P/FCF
-5.16 -12.4 -25.77 -12.66 -24.49 7.99 -53.3 -46.86 -46.86 -46.86 6.18
E/P
-0.1076 -0.0831 -0.0518 -0.1276 -0.0292 -0.049 -0.0772 -0.1183 -0.1183 -0.1183 0.04
EV/EBITDA
-2.08 -4.37 -141.07 -156.68 -122.34 -319.87 -24.4 -39.55 -8.65 -8.65 -5.04
EV/Ebit
-10.14 -219.13 -17.32 -29.48 -7.94 -7.94 -7.94
EV/S
0.2848 0.8722 6.14 28.27 2.25 6.29 7.41 7.41 7.41 46.67
EV/FCF
5.13 -7.83 -12.5 -227.85 7.77 -50.14 -61.22 -61.22 -61.22 16.02
Debt/EBITDA
-1.88 -0.2357 -0.126 -0.551 -1.87 -0.4965 -0.1102 -0.1102 -0.1102 0.72
Netdebt/Ebitda
0.0998 1.21 1.5 0.3055 -0.0991 -1.01 0.4477 -0.032 -0.032 -0.032 -0.64
Debt/Ratio
0.2927 0.0604 0.0159 0.0196 0.0817 0.0273 0.0294 0.0294 0.0294 0.10
Debt/Equity
1.18 0.1925 0.0323 0.045 0.2321 0.0699 0.1087 0.2353 0.2353 0.96
Debt/Net Income
0.4422 -0.1822 -0.0853 -0.5527 -1.51 -0.1436 -0.1407 -0.1407 -0.1407 1.14
Бета
-1.89 -0.3568 -2.61 -2.61 1.50
Индекс Альтмана
2.33 2.55 1.89 2.17 -1.03 3.32 3.45 10.58 10.58 10.58 5.87


Dividends

IFRS
Reporting Annual Quarterly
2016 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.013
Дивиденд
0
Див доход, ао, %
0 2.64
Дивиденды / прибыль, %
-17.71 0 18.57


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
ebit_margin
-60.54 -12.9 -12.99 -21.34 -93.24 -93.24
Персонал, чел
146 133