HKEX: 0660 - Wai Chun Bio-Technology Limited

Yield per half year: -40.8%
Sector: Consumer Staples

Reporting Wai Chun Bio-Technology Limited

Reports

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2022 2023
Финансовый отчет link link link link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд HK$
0.1823 0.1662 0.1317 0.1035 0.0719 0.047 0.114 0.0065 0.0164 0.0165
Выручка, млрд HK$
0.3941 0.3768 0.4648 0.5121 0.4809 0.5792 0.5676 1.01 0.7737 0.6715
Чистая прибыль, млрд HK$
-0.0177 -0.0196 -0.0392 -0.0174 -0.0536 -0.0032 -0.0153 -0.0235 -0.0154 -0.0144
EV, млрд HK$
0.2523 0.2307 0.2109 0.1951 0.1657 0.1743 0.2448 0.1567 0.1534 0.1559
EBIT, млрд HK$
-0.0235 -0.0165 -0.0176 -0.0359 -0.0131 -0.0545 0.0159 0.014 0.0016 0.000831
EBITDA, млрд HK$
-0.0127 -0.0143 -0.0325 -0.0085 -0.0502 0.0212 0.0095 0.0316 0.0149 0.0244
Баланс стоимость, млрд HK$
-0.0267 -0.0162 -0.0333 -0.047 -0.0503 -0.0453 -0.0387 -0.035 -0.047 -0.047
FCF, млрд HK$
0.1283 -0.0229 -0.0096 -0.021 0.000654 -0.0135 0.0013 -0.013 -0.0164 0.0172
Операционный денежный поток, млрд HK$
-0.0068 -0.0147 0.0089 -0.0069 0.0143 -0.000413 -0.0094 0.0454 0.0048 0.0048
Операционная прибыль, млрд HK$
-0.0235 -0.0165 -0.0176 -0.0359 -0.0131 -0.0545 0.0159 -0.001 0.0195 0.0149
Операционные расходы, млрд HK$
0.3971 0.411 0.3977 0.5007 0.5252 0.5354 0.5633 0.5563 0.0393 0.0359
CAPEX, млрд HK$
0.0027 0.0063 0.0083 0.0066 0.013 0.0125 0.000303 0.0282 0.0024 0.0024


Balance sheet

IFRS
Reporting Annual Quarterly
2004 2005 2006 2007 2008 2009 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд HK$
0.0106 0.0065 0.0058 0.0045 0.0054 0.0054 0.0075 0.0063 0.0177 0.0177
Short Term Investments HK$
0.000545 0.000396 0.0742 0.0288 0.0064 0.0155 0.0454 0.0017 0.0014 0.0036
Total Receivables HK$
0.0152 0.026 0.0233 0.027 0.0301 0.0299 0.029 0.0168 0.0198 0.0424
Total Current Assets HK$
0.0638 0.0803 0.0818 0.0727 0.0744 0.0973 0.0902 0.0939 0.1292 0.1807
Чистые активы, млрд HK$
0.0353 0.0358 0.0427 0.0427 0.0789 0.0981 0.0924 0.1111 0.1807 0.1807
Активы, млрд HK$
0.1489 0.148 0.1474 0.1467 0.1762 0.1871 0.2492 0.2402 0.2833 0.2833
Short Term Debt HK$
0.0329 0.0538 0.0559 0.0599 0.0626 0.0557 0.0738 0.0726 0.0635 0.0856
Long Term Debt HK$
0.0178 0.0268 0.015 0.0251 0.0336 0.0436 0.059 0.0657 0.0709 0.0146
Задолженность, млрд HK$
0.1679 0.1599 0.1794 0.192 0.2127 0.2325 0.2879 0.2297 0.3303 0.3303
Чистый долг, млрд HK$
0.0701 0.0644 0.0792 0.0916 0.0939 0.1176 0.1438 0.128 0.1391 0.1391
Долг, млрд HK$
0.0507 0.0807 0.0709 0.085 0.0962 0.0993 0.1328 0.1383 0.1343 0.1568
Interest income HK$
0.0048 0.0028 0.0049 0.0061 0.006 0.0077 0.021 0.0171
Расходы на обслуживание долга HK$
0.0001 0.000144 0.000129 0.0061 0.006 0.0079 0.0083 0.0171
Чист. проц. доходы, млрд HK$
-0.0027 -0.0048 -0.0059 -0.0058 -0.0079 0.021 -0.0171 0.0231 0.0231
Амортизация, млрд HK$
0.0032 0.0038 0.0033 0.0034 0.0045 0.0043 0.0053 0.0064 0.0108 0.0141
Себестоимость, млрд HK$
0.3648 0.3891 0.375 0.4527 0.4992 0.4653 0.5302 0.5197 0.9207 0.7232
Товарно материальные запасы HK$
0.0291 0.036 0.0384 0.026 0.0285 0.0388 0.0699 0.0488 0.0376 0.0843


Share

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -0.0105 -0.0323 -0.0019 -0.01 -0.01 -0.0914 -0.08
Цена акции ао 0.082 0.068 0.031 0.036 0.081 0.056 0.014 0.144 0.074 0.074
Число акций ао, млн 1595.64 1627.07 1629.26 1659.07 1659.07 1659.07 1659.07 1680.76 168.92 171.48
FCF/акцию 0.0814 -0.0143 -0.0059 -0.0129 0.000394 -0.0081 0.000795 -0.0078 -0.0978 0.102


Efficiency

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
ROE, % -232.98 245.82 73.49 241.93 52.24 113.97 6.28 33.85 60.86 42.44 23.33
ROA, % -10.55 -12.65 -13.16 -26.46 -11.8 -36.54 -1.79 -8.2 -9.44 -6.3 11.43
ROS, % -8.43 -3.4 -11.15 -0.5454 -2.7 -2.34 -1.99 -2.14 -2.14 -2.14 13.30
ROCE, % -73.78 -207.11 92.58 303.32 40.89 120.39 -43.58 -30.89 -4.2 1.02 29.64
Рентаб EBITDA, % -3.21 -3.79 -6.99 -1.67 -10.43 3.67 1.68 4.71 1.93 2.68 21.63
Чистая рентаб, % -4.49 -5.2 -8.43 -3.4 -11.15 -0.5454 -2.7 -2.34 -1.99 -2.14 13.30
Operation Margin, % -7.72 -2.56 -11.34 2.75 -0.1788 1.94 1.93 0 0 0 16.64
Доходность FCF, % -25.74 -100.6 133.49 -28.9 -5.26 -12.64 0.4965 -13 1.83 -27.6


Coefficients

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
P/E
-4.34 -4.47 -9.3 -4.24 -7.57 -1.93 -22.76 -3.06 -4.84 -0.4201 19.06
P/BV
-6.84 -10.27 -3.96 -2.2 -1.43 -1.04 -2.95 2.72 -0.3037 -0.3573 4.73
P/S
0.2006 0.4837 0.3577 0.2572 0.2153 0.1241 0.0828 0.1132 0.0371 0.03 3.10
P/FCF
-3.46 -19 -7.91 201.42 -7.7 54.5 -3.62 0 0 0 51.09
E/P
-0.2356 -0.1321 -0.518 -0.0439 -0.3266 -0.2064 -2.38 -0.8727 -0.8727 -0.8727 0.04
EV/EBITDA
-10.09 -17.69 -7.1 -24.68 -3.89 7.8 18.3 7.52 10.52 21.67 17.43
EV/Ebit
-111.87 40 131.12 11.1 188.62 0 0
EV/S
0.4963 0.4118 0.4058 0.2861 0.3071 0.243 0.2026 0.2322 0.2322 0.2322 3.49
EV/FCF
-26.31 -10.98 322.46 -14.51 125.66 -13.45 -14.49 9.09 0 0 44.62
Debt/EBITDA
-2.18 -9.94 -1.92 4.67 13.94 4.79 9.02 6.43 6.43 6.43 1.21
Netdebt/Ebitda
-1.98 -9.26 -1.83 4.42 12.34 4.55 8.6 5.7 5.7 5.7 0.47
Debt/Ratio
0.4789 0.5765 0.6553 0.5635 0.7096 0.5548 0.5592 0.5535 0.5535 0.5535 0.16
Debt/Equity
-4.38 -2.55 -2.04 -1.97 -2.93 -3.58 -3.84 0.8677 0.8677 0.8677 0.46
Debt/Net Income
-1.81 -4.88 -1.79 -31.42 -8.66 -5.88 -8.7 -10.89 -10.89 -10.89 2.63
Бета
-5.48 -1.36 -1.36 1.18
Индекс Альтмана
3.49 3.8 3.73 4.51 2.76 4.65 3.89 3.05 2.56 2.56 5.34


Dividends

IFRS
Reporting Annual Quarterly
1996 1997 1998 1999 2000 2001 2002 2003 2004 2006 2007 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0066 0.0066 0.0025 0.0556
Дивиденд
0.1299 0.2165 0.0649 0.0217 0.0649 0.0433 0.0433 0.4481 0.4481 0
Див доход, ао, %
5.55 2.68 1.36 8.97 6.5 8.02 2.18 0 16.37 0 5.45
Дивиденды / прибыль, %
85.61 -4.64 -58.64 0 53.47


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 CAGR 5
ebit_margin
-10.66 2.98 1.96 3.1 0.1074
Персонал, чел
156 128