Lai Sun Development Company Limited (0488) 📈: отчетность и дивиденды за 2025

Reports

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Финансовый отчет	link	link	link	link	link	link	link	link	link	link

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд HK$	0.0688	0.2571	1.73	7.8	6.85	4.93	3.99	3.55	1.96		1.64	4.26	-22.14
Выручка, млрд HK$		1.87	1.7	1.69	6.49	5.21	5.99	5.34	5.21	6	6	5.55	2.86
Чистая прибыль, млрд HK$		1.15	2.09	4.34	4.84	-2.93	-2.09	-1.97	-2.97	-3.67	-3.67	-2.7260	4.61
EV, млрд HK$		6.01	8.7	15.84	22.44	22.93	22.29	25.85	24.17	23.43	23.43	23.73	0.43
EBIT, млрд HK$	0.4455	0.5083	0.5016	0.271	-0.014	-1.14	-1.01	-0.5106	-1.26		-1.5	-0.7869	145.95
EBITDA, млрд HK$	0.4951	0.5714	0.5796	0.3562	0.5295	-0.0041	-0.5932	0.398	-0.4346		-0.3578	-0.0209	-196.13
Баланс стоимость, млрд HK$		24.36	26.6	31.16	35.83	34.97	34.15	32.79	29.78	25.81	25.81	31.50	-5.89
FCF, млрд HK$		-0.5766	-0.635	-0.5039	-3.37	-0.9382	0.7111	-4.58	-0.5695	-0.9078	-0.9078	-1.2569	-0.66
Операционный денежный поток, млрд HK$		-0.0222	0.3852	0.729	-1.72	-0.2937	1.17	-4.31	-0.3791	-0.7638	-0.7638	-0.9153	21.06
Операционная прибыль, млрд HK$		0.5083	0.5016	0.271	-0.014	-1.14	-1.18	-0.5106	-1.26	-1.23	-1.23	-1.0641	1.53
Операционные расходы, млрд HK$		1.35	1.19	1.4	6.43	6.35	7.24	1.48	1.59	7.23	7.23	4.78	2.63
CAPEX, млрд HK$		0.2685	0.0496	0.5065	1.67	0.9575	0.45	0.2689	0.1904	0.144	0.144	0.4022	-31.54

	2018Q1	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2020Q1	2020Q2	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q3	5 quarters average	CAGR 5
Капитализация, млрд HK$											3.77	4.06		4.09	2.89	3.9		4.14	2.35	2.34		1.78	1.39			2.40	-19.61
Выручка, млрд HK$								1.3	1.3	1.3		2.75		3.24		2.72		2.37		2.47		2.6		3.22		2.68	3.43
Чистая прибыль, млрд HK$														-0.8607	-0.24	-0.4799	-0.7435	-1.49	-0.6804	-1.36	-0.8026	-1.61		-1.85		-1.2606	22.15
EV, млрд HK$							21.81	23.39		22.91		22.27				24.75		26.88		24.77		24.5		24.34	23.43	24.78	-2.71
EBIT, млрд HK$														-0.2809	-0.0038	-0.0038	-0.6387	-0.6387	-0.0317	-0.0317	-0.717	-1.41		0.1441		-0.4093	-235.37
EBITDA, млрд HK$			0.0891		0.1324	0.1324	0.1324	-0.001	-0.001	-0.001										0.3637		-1.01		0.5189		-0.0259	-449.15
Баланс стоимость, млрд HK$								34.69		34.97		34.91		34.15		35.13		32.79		32.18		29.78		27.8	25.81	29.67	-4.67
FCF, млрд HK$			-0.126		-0.8415	-0.8415	-0.8415	-0.2345	-0.2345	-0.2345										-1.09		0.5239		-0.7289		-0.3528	25.46
Операционный денежный поток, млрд HK$													0.3626	0.3626	-1.23	-1.23	-0.936	-0.936	-0.5112	-0.5112		0.627		-0.6194		-0.3902	-7.93
Операционная прибыль, млрд HK$								-0.284	-0.284	-0.284		-0.6285		-0.5525		-0.119		-1.03		-0.8833		-1.41		0.1441		-0.6596	-203.90
Операционные расходы, млрд HK$	0.3089	0.3684	0.3684	1.7	1.7	1.41	1.41													1.88		1.52		2.36		1.72	10.85
CAPEX, млрд HK$													0.1448	0.1448	0.0858	0.0858	0.0486	0.0486	0.0437	0.0437		0.1031		0.1095		0.0697	17.64

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2006	2007	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд HK$						2.35	2.66	3.96	3.72	4.16	8.28	7.14	4.51	2.81	2.81	5.38	-7.55
Short Term Investments HK$						1.53	0.2136	0.4949	0.2303	0.1533	0.1833	0.4826	0.5033	0.0709	0.0709	0.2787	-14.29
Long term investments HK$			9.15	9.98	11.08	11.8	12.37	13.03	10.31							11.72	-1.43
Total Receivables HK$						0.0221	0.4559	0.0527	0.3005	0.3051	0.3392	2.68	2.65	0.4125	0.4125	1.28	6.22
Total Current Assets HK$						2.88	3.69	7.61	13.52	17.63	21.8	20.76	16.41	14.77	14.77	18.27	-3.48
Чистые активы, млрд HK$					2.38	2.98	4.03	5.28	10.34	12.95	12.77	11.57	10.49		10.49	11.62	0.29
Активы, млрд HK$						34.55	38.44	46.7	78.63	77.12	83.04	80.9	73.97	67.42	67.42	76.49	-2.65
Short Term Debt HK$						0.1267	2.89	1.19	4.32	8.08	3.43	7.71	6.28	2.54	2.54	5.61	-20.66
Long Term Debt HK$						7.98	6.75	10.82	14.99	14.09	23.63	21.37	19.89	22.75	22.75	20.35	10.06
Задолженность, млрд HK$						9.66	11.34	15.08	30.27	33.67	48.89	39.91	37.11	35.11	35.11	38.94	0.84
Чистый долг, млрд HK$						5.76	6.97	8.04	15.59	18	18.5	21.95	22.51	22.48	22.48	20.69	4.55
Долг, млрд HK$						8.11	9.64	12	19.31	22.16	24.74	29.09	27.01	25.29	25.29	25.66	2.68
Interest income HK$					0.2871	0.6513	0.8951	1.61	0.3069	1.07	1.15	0.8293	1.05			0.8812	27.89
Расходы на обслуживание долга HK$						0.0895	1.26	2.51	0.4057	0.6407	0.6976	1.2	1.59	1.24	1.24	1.07	14.12
Чист. проц. доходы, млрд HK$						-0.1657	-0.1549	-0.1698	-0.4019	-0.6304	-0.6773	-0.7365	-1.17		1.05	-0.7232	23.83
Goodwill HK$	0.004	0.1527				0.0052	0.0052	0.2358	0.227	0.272	0.2744	0.2078	0.222			0.2406	-0.44
Амортизация, млрд HK$				0.0355	0.0496	0.0631	0.078	0.0852	0.5435	1.13	1.11	0.9087	0.8243			0.9033	8.69
Себестоимость, млрд HK$						0.8617	0.736	0.7227	4.19	3.58	4.67	4.37	4.89	4.47	4.47	4.40	4.54
Товарно материальные запасы HK$						0.3474	0.2834	1.33	6.13	9.84	9.71	11.8	10.1	8.55	8.55	10.00	-2.77

	2017Q2	2017Q3	2017Q4	2018Q1	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2020Q1	2020Q2	2020Q3	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2024Q1	2024Q3	5 quarters average	CAGR 5
Наличность, млрд HK$											2.84		4.16	4.88		8.28		6.18		5.06		4.08		4.51	4.3	2.81	4.15	-11.10
Short Term Investments HK$											0.1682		0.1533	0.1859		0.1833		0.256		0.1205		0.024		0.5033	0.1238	0.0709	0.1685	-10.06
Long term investments HK$	12.37	12.37	13.52	13.52	13.03	13.03	10.98	10.98	10.31	10.31																	11.12	-4.57
Total Receivables HK$																	0.308	0.308	0.4033	0.4033	0.3742	0.3742	0.3497	2.65	0.8176	0.4125	0.9208	1.97
Total Current Assets HK$																	22.26	22.26	20.76	20.76	18.67	18.67	16.41	16.41	15.49	14.77	16.35	-4.58
Чистые активы, млрд HK$															12.77	12.77	12.56	12.56	11.57	11.57	11.16	11.16	10.49	10.49			10.97	-1.94
Активы, млрд HK$											78.59		77.12	80.38		83.04		83.89		80.9		77.96		73.97	71.49	67.42	74.35	-3.58
Short Term Debt HK$								5.43	4.32	4.32	2.28		8.08	4.66								5.7		6.28	2.65	2.54	4.37	-11.43
Long Term Debt HK$											18.15		14.09	18.42		23.63		19.65		20.4		20.65		20.73	24.24	22.75	21.75	2.20
Задолженность, млрд HK$											32.31		33.67	36.34		48.89		48.76		48.1		45.78		37.11	36.8	35.11	40.58	-6.10
Чистый долг, млрд HK$											17.59		18	18.21		18.5		20.77		22.78		22.27		22.51	23.33	22.48	22.67	-0.26
Долг, млрд HK$								19.42	19.31	19.31	20.43		22.16	23.08								27.43		27.01	27.63	25.29	26.09	1.85
Interest income HK$								0.567		0.2314	0.3983		0.6752	0.6724		0.4737		0.3527		0.4766		0.5418		0.509			0.4708	1.45
Расходы на обслуживание долга HK$											0.1602	0.1602	0.1602	0.4995		0.00028		0.068		0.1831		0.8703		0.8216	0.9401		0.5766	69.10
Чист. проц. доходы, млрд HK$																		0.3527		0.4766		0.5418		0.509			0.4700	9.60
Goodwill HK$									0.227	0.227	0.2242		0.272	0.2792		0.2744		0.2608		0.2078		0.2197		0.222			0.2369	-4.15
Амортизация, млрд HK$						0.0213		0.1359	0.1359	0.1359	0.283	0.283	0.283									0.4272		0.3972	0.3748		0.3530	5.78
Себестоимость, млрд HK$											0.8962	0.8962	0.8962	2.13		2.54		1.75		1.8		1.55		3.01	2.33		2.09	5.89
Товарно материальные запасы HK$																	11.08	11.08	11.8	11.8	11.72	11.72	10.1	10.1	9.81	8.55	10.06	-6.11

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS			13.24	7.96	-4.82	-2.98	-2.13	-2.45	-2.53		-2.53	-2.9820	-12.09
Цена акции ао		13.3	12.76	10.32	6.15	4.25	1.64	0.85	0.71	0.55	0.55	1.60	-33.57
Число акций ао, млн	1985.08	315.37	608.1	608.52	611.17	713.51	921.98	1211.77	1453.33		1453.33	982.35	18.92
FCF/акцию	-0.2905	-2.01	-0.8286	-5.53	-1.54	0.9967	-4.96	-0.47	-0.6246		-0.6246	-1.3196	-16.51

	2018Q3	2019Q1	2019Q2	2019Q3	2020Q1	2020Q2	2020Q3	2020Q4	2021Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2025Q2	5 quarters average	CAGR 5
EPS				-0.38	-1.83		-2.99		-2.01	-0.97		-0.55		-1.54		-1.4		-1.1		-1.28		-1.1740	18.40
Цена акции ао											4.06	4.03	4	4.28	2.42	1.61	1.51	1.22	0.9552		0.55	1.17	-19.33
Число акций ао, млн								611.17	612.09	713.51	713.51	968.89		968.89	968.89	1453.33		1453.33	1453.33			1259.55	8.45
FCF/акцию	-0.2072	-1.38	-1.38	-1.38	-0.3869	-0.3869	-0.3838									-1.12		0.3605		-0.5015		-0.4063	5.33

Efficiency

IFRS

Reporting Annual Quarterly

	2009	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %				4.71	7.87	13.91	13.52	-8.39	-6.11	-5.88	-9.48	-13.22		-13.22	3.22	-8.6160	9.52
ROA, %				3.32	5.45	9.28	6.16	-3.81	-2.51	-2.4	-3.83	-5.2		-5.2	1.95	-3.5500	6.42
ROIC, %	-2.16	5.82	6.96	3.69	5.91	10.15	8.89	-5.09								4.71	-206.64
ROS, %					122.86	256.06	74.58	-56.29	-34.88	-36.86	-56.88	-61.26	-61.26	-61.26	12.03	-50.2280	11.92
ROCE, %				2.04	1.85	0.8571	-0.0289	-2.61	-2.96	-0.7466	-2		-4.64	-4.64	1.88	-2.5913	12.20
Ebit margin, %							2.24	-20.75	-13.97	-9.57	-24.14		-24.96	-24.96		-18.6780	3.76
Рентаб EBITDA, %				30.58	34.01	21.04	8.15	-0.0792	-9.91	7.46	-8.33		-5.96	-5.96	35.21	-3.3638	137.30
Чистая рентаб, %				61.47	122.86	256.06	74.58	-56.29	-34.88	-36.86	-56.88	-61.26		-61.26	12.03	-49.2340	1.71
Operation Margin, %					29.44	16.01	-0.2155	-21.79	-19.73	-9.57	-24.14	-20.54	-20.54	-20.54	30.78	-18.9040	0.81
Доходность FCF, %		247.98	-1794.04	-224.3	-36.75	-6.46	-49.16	-19.03	17.84	-129.77	-29.1					-41.8440	-9.96

	2017Q3	2017Q4	2018Q1	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2020Q1	2020Q2	2020Q3	2021Q1	2021Q3	2022Q1	2022Q3	2023Q1	2023Q3	2024Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %									3.38	-2.12		-2.1	-3.52	-2.52	-1.37	-4.53	-4.23	-10.36	-9.3		3.22	-5.9580	46.67
ROA, %									1.54	-0.9336		-0.9514	-1.53	-1.04	-0.5721	-1.84	-1.75	-4.34	-2.55		1.95	-2.2104	34.84
ROIC, %		1.67	2.88	2.54	2.54	4.62	2.19	2.22	2.22	-1.32		-1.27										0.8080	-189.68
ROS, %											-56.29	-56.29	-44.71	-26.55	-17.65	-62.63	-55.15	-61.82	-57.53	-61.26	12.03	-59.6780	-0.44
ROCE, %										-0.6136		-0.6537	-0.5081	-0.8224	-0.0109	-1.95	-0.0986	-2.16	0.2217	-4.64	1.88	-1.7254	18.93
Ebit margin, %																	-2.4	-54.32	4.47	-24.96		-19.3025	79.58
Рентаб EBITDA, %							8.15	8.15	8.15	-0.0792	-0.0792	-0.0792					13.76	-39.02	16.11	-5.96	35.21	-3.0378	137.30
Чистая рентаб, %										-56.29	-56.29	-56.29	-44.71	-26.55	-17.65	-62.63	-55.15	-61.82	-57.53		12.03	-50.9560	26.66
Operation Margin, %											-21.79	-21.79	-22.89	-17.04	-4.38	-43.19	-35.8	-54.32	4.47	-20.54	30.78	-29.8760	-13.81
Доходность FCF, %	-3.47		-1.52	-1.58	-1.66		-10.64	-11.47	-13.53	-4.04	-4.61	-4.77										-7.6840	-16.09

Coefficients

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	0.0341	0.2238	0.8255	1.8	1.41	-1.68	-1.91	-1.81	-0.6605			1.23	20.25	-0.9301	-185.93
P/BV		0.0106	0.065	0.2503	0.1911	0.141	0.1167	0.0952	0.045	0.0292		0.0292	0.67	0.0854	-27.02
P/S		0.1376	1.01	4.61	1.05	0.9458	0.6659	0.7309	0.3184	0.1575		0.1575	3.58	0.5637	-30.13
P/FCF			-2.72	-15.48	-2.03	-5.26	5.61	-0.7706	-3.44	-2.88	-1.81	-1.81	62.96	-0.6581	-179.75
E/P			1.21	0.5558	0.7073	-0.5952	-0.5238	-0.5539	-1.51	-1.81	-2.24	-2.24	0.03	-1.3275	33.73
EV/EBIT					151.77	-19.97	-27.38	-50.62	-19.2	-16.19	-15.65	-15.65		-25.8080	-10.58
EV/EBITDA	12.09	10.52	15.01	44.48	42.37	-5554.29	-37.57	64.94	-55.6			-75.12	17.56	-1108.0300	-205.59
EV/S			5.11	9.36	3.46	4.4	3.72	4.84	4.63	3.91	3.91	3.91	5.20	4.20	1.00
EV/FCF			-13.7	-31.45	-6.67	-24.44	31.34	-5.65	-42.43	-25.81	-25.81	-25.81	8.46	-13.6720	-196.19
Debt/EBITDA			16.63	33.7	36.47	-5368.68	-41.7	73.08	-62.15	-76.66	-70.69	-70.69	4.36	-35.6240	11.13
Netdebt/Ebitda			12.03	22.59	29.44	-4359.83	-31.18	55.14	-51.78	-62.18	-62.84	-62.84	2.60	-30.5680	15.05
Debt/Ratio			0.2507	0.257	0.2456	0.2874	0.2979	0.3595	0.3651	0.3752	0.3752	0.3752	0.18	0.3546	4.72
Debt/Equity			0.3623	0.3852	0.539	0.6337	0.7243	0.8869	0.9069	0.98	1.09	1.09	0.87	0.9176	8.52
Debt/Net Income			4.6	2.77	3.99	-7.55	-11.85	-14.79	-9.11	-6.88	-6.88	-6.88	1.81	-9.9020	-10.30
PEG											-0.369	-0.369		-0.3690	0.00
Бета									1.57	0.6364	-0.7998	-0.7998	0.63	0.4689	-179.87
Индекс Альтмана			0.5714	0.7854	0.6934	0.5226	0.4852	0.3717	0.3723	0.3432	0.3224	0.3224	1.59	0.3790	-7.85

	2017Q1	2017Q3	2018Q1	2018Q2	2018Q3	2019Q1	2019Q2	2019Q3	2020Q1	2020Q2	2020Q3	2020Q4	2021Q1	2021Q3	2021Q4	2022Q1	2022Q3	2022Q4	2023Q1	2023Q3	2024Q1	2024Q3	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E											-6.7	-6.15	-3.31	-4.75	-12.06	-8.13	-2.79	-3.45	-1.72	-1.11					20.25	-3.4400	-32.85
P/BV									0.1675		0.1405		0.1163	0.1197		0.1111	0.1264		0.0728	0.054	0.0293	0.0292			0.67	0.0623	-25.40
P/S									4.46	3.9	3.77		1.48	1.26		1.44	1.75		0.9492	0.3045	0.1042				3.58	0.9096	-40.86
P/FCF			-65.67	-63.19	-60.16	-9.39	-8.72	-7.39	-24.77	-21.69	-20.96													-1.81	62.96	-15.3240	-24.52
E/P												-0.1626	-0.3023	-0.2105	-0.0829	-0.123	-0.3588	-0.2901	-0.581	-0.9041				-2.24	0.03	-0.8748	44.24
EV/EBIT																			-371.4	-17.37	168.94			-15.65		-58.8700	-54.69
EV/EBITDA				179.73	175.45	174.63	173.18	164.74	-22669.13		-22201.86								64.82	-37.71	-186.36				17.56	-9006.0480	-61.72
EV/S						14.24	14.12	13.43	17.95		17.58		8.11						10.04	9.43	7.56			3.91	5.20	7.81	-13.58
EV/FCF					-124.03	-27.47	-27.24	-25.92	-99.75		-97.69								-21.56	46.76	-33.4			-25.81	8.46	-26.3400	-23.37
Debt/EBITDA					134.79	146.71	145.88	145.88	-19791.86		-21474.73								75.43	-26.66	53.24			-70.69	4.36	-4288.6820	-68.12
Netdebt/Ebitda			85.97		90.34	114.91		117.76	-17040.05		-17439.3								60.21	-22.21	44.95			-62.84	2.60	-3483.8380	-67.54
Debt/Ratio							0.2456	0.2456	0.2599		0.2874		0.2872						0.3519	0.3651	0.3864	0.3752		0.3752	0.18	0.3708	1.29
Debt/Equity							0.539	0.539	0.5888		0.6337		0.6612						0.8524	0.9069	0.9937	0.98		1.09	0.87	0.9646	5.04
Debt/Net Income						16.04	15.95	15.95	-27.84		-30.21		-18.81						-20.16	-16.83	-14.91			-6.88	1.81	-15.5180	-18.22
PEG																								-0.369		-0.3690	0.00
Бета																							-0.6261	-0.7998	0.63	-0.7129	13.02
Индекс Альтмана	0.402	0.5326	0.6691		0.6361	0.5589		0.5405	0.5533		0.5117												0.3224	0.3224	1.59	0.4501	-9.82

Dividends

IFRS

Reporting Annual Quarterly

	1996	1997	1998	1999	2003	2009	2014	2015	2016	2017	2018	2019	2020	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд					0.000354	0.0217	0.0446	0.0446	0.0482	0.0477	0.0478	0.0605	0.0264			0.0461	-11.34
Дивиденд	9.99	7.42	1.71				0.1028	0.1028	0.0815	0.0858	0.0927	0.0927		0		0.0911	-2.05
Див доход, ао, %		91.87	105.26	7.01			53.35	62.82	62.93	1.57	0.7223	0.8234		0	6.67	25.77	-57.98
Дивиденды / прибыль, %					-0.0768	-9.81	3.01	2.21	4.2	2.28	1.1	1.25	-0.8983	0	88.28	1.59	-173.46

	1996Q4	1997Q2	1997Q4	1998Q2	2014Q4	2015Q4	2016Q4	2017Q4	2018Q1	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q1	2020Q2	2020Q3	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд									0.012	0.012	0.012	0.0302	0.0151	0.0151	0.0151		0.0066	0.0066	0.0066		0.0100	-15.26
Дивиденд	6.42	3.57	3.85	1.71	0.1028	0.1028	0.0815	0.0858				0.0927				0.0927					0.0911	-2.05
Див доход, ао, %	60.7	38.74	106.14	83.01	53.68	79.15	52.94	0.6231				0.7619				0.9393				6.67	26.88	-58.80
Дивиденды / прибыль, %									1.1	1.1	1.1	1.19	1.25	1.25	1.25		-0.8983	-0.8983	-0.8983	88.28	-0.0390	-193.61

Other

IFRS

Reporting Annual

	2023	2024	CAGR 5
Персонал, чел	4 200	4 000	-2.41

	CAGR 5

	CAGR 5

Investing Port

Lai Sun Development Company Limited

Reporting Lai Sun Development Company Limited

Reports

Capitalization

Balance sheet

Share

Efficiency

Coefficients

Dividends

Pay for your subscription

Other