Sasken Technologies Limited

BSE

SASKEN

Stock

Yield per half year: -23.6%
Dividend yield: 1.89%
Sector: Technology

Reporting Sasken Technologies Limited

Capitalization

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Капитализация, млрд ₹									13.19
Выручка, млрд ₹	4.67	5.03	5.04	4.92	4.45	4.34	4.47	4.06	4.06	4.45	-3.77
Чистая прибыль, млрд ₹	0.8469	0.8242	0.9042	0.7883	1.15	1.28	0.9947	0.7874	0.7874	1.00	-0.02
EV, млрд ₹									12.21
EBIT, млрд ₹	0.4335	0.6323	0.6453	0.7692	1.21	1.23	1.24			1.02	13.95
EBITDA, млрд ₹			0.7132	1.24	1.6	1.64	1.31	1.31	1.31	1.42	1.10
OIBDA, млрд ₹				1.23	1.67	1.6	1.25			1.44	0.40
Баланс стоимость, млрд ₹	5.62	6.21	6.98	4.75	5.65	6.54	7.19	7.69	7.69	6.36	10.12
FCF, млрд ₹			0.1098	0.967	1.17	1.01	0.6375	0.5166	0.5166	0.8602	-11.78
Операционный денежный поток, млрд ₹	0.278	0.7904	0.2	1.12	1.19	1.07	0.7149	0.5936	0.5936	0.9377	-11.92
Операционная прибыль, млрд ₹	0.636	0.6323	0.6486	0.7824	1.21	1.24	0.9404	0.2357	0.2357	0.8817	-21.33
Операционные расходы, млрд ₹			4.4	4.14	3.23	3.1	3.53	3.83	3.83	3.57	-1.54
CAPEX, млрд ₹	0.0419	0.062	0.0902	0.1531	0.0209	0.0652	0.0774	0.0769	0.0769	0.0787	-12.87

	2019Q3	2019Q4	2020Q1	2020Q2	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Выручка, млрд ₹											1.2	1.23	1.03	0.9849	1.03	0.9644	1.09	1.23	1.35	1.45	1.22	8.50
Чистая прибыль, млрд ₹											0.3592	0.3125	0.1707	0.257	0.1808	0.1775	0.1721	0.1815	0.1205	0.0906	0.1484	-12.58
EBIT, млрд ₹	0.1444	0.213	0.1906	0.2951								0.2737	0.2077		0.2305						0.2395	3.87
EBITDA, млрд ₹						0.4287	0.4678	0.3918	0.3558	0.2181	0.4579	0.4035	0.2257	0.308							0.3226	7.15
Баланс стоимость, млрд ₹					5.65		6.14		6.54		6.8		7.19		7.51		7.69		7.87		7.41	2.97
Операционный денежный поток, млрд ₹					1.19		0.4107		1.07		0.3202		0.7149		0.1942						0.5420	-13.91
Операционная прибыль, млрд ₹											0.2837	0.2737	0.1239	0.0743	0.1271	0.0299	0.0043	0.0219	0.0091	0.0239	0.0178	-4.38
Операционные расходы, млрд ₹											0.9164	0.954	0.905	0.9105	0.898	0.9345	1.09	1.21	1.34	1.42	1.20	8.73
CAPEX, млрд ₹					0.0209		0.019		0.0652		0.0663		0.0774		0.0038						0.0463	-27.52

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Наличность, млрд ₹	0.3307	0.3944	0.1348	0.1493	0.1936	0.1735	0.2346	0.5148	0.5148	0.2532	28.09
Short Term Investments ₹	0.0673	0.1259	0.8301	1.08	1.02	0.3724	0.6986	0.2305	0.2305	0.6803	-26.57
Total Receivables ₹	1.14	1.13	1.43	0.932	0.666	0.8169	0.7178	0.6577	0.6577	0.7581	-6.73
Total Current Assets ₹	1.76	1.78	2.64	2.72	2.44	1.8	2.13	1.93	1.93	2.20	-6.63
Чистые активы, млрд ₹	0.3774	0.3692	0.4033	0.4447	0.3375	0.3442	0.3907	2.13	0.3907	0.7294	36.79
Активы, млрд ₹	6.62	7.34	7.94	6.23	6.69	7.71	8.23	9.26	9.26	7.62	8.25
Long Term Debt ₹				0.0379			0.0222		0.0222	0.0301	-23.47
Задолженность, млрд ₹	1.01	1.13	0.9589	1.48	1.04	1.18	1.04	1.41	1.41	1.23	-0.96
Долг, млрд ₹				0.0379					0.0333	0.0379	0.00
Interest income ₹	0.3147	0.3599	0.4354	0.3214	0.2821	0.3344	0.288	0.1262		0.2704	-17.05
Расходы на обслуживание долга ₹				0.0071	0.0047	0.000452	0.0013	0.0033	0.0033	0.0034	-14.21
Чист. проц. доходы, млрд ₹			0.1427	0.0869	0.0504	0.0545	-0.0013	0.1229	0.1262	0.0627	7.18
Goodwill ₹								0.1005		0.1005	0.00
Себестоимость, млрд ₹	0.1787	0.195	0.2115	0.2023	0.1459	0.1512	0.142	2.82	2.82	0.6923	69.38
Товарно материальные запасы ₹	0.0318	0.0361	0.0133	0.0379	0.0266	0.0362	0.0466			0.0321	28.50

	2019Q3	2020Q1	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд ₹			0.5285		0.2274		0.1735		0.2475		0.2611		0.2227		0.5148		0.1578		0.2808	-8.61
Short Term Investments ₹			0.7069		0.5814		0.3672		0.7123		0.6903		0.6063		0.2305		0.9301		0.6339	5.48
Total Receivables ₹	1.38	1.36	1.03		1.14		1.07		1.12		0.9954		0.9481		0.6577		0.8731		0.9189	-4.86
Total Current Assets ₹	3.16	2.72	2.44		2.11		1.8		2.24		2.13		1.98		1.93		2.51		2.16	2.30
Чистые активы, млрд ₹	0.472	0.4447	0.3375		0.3239		0.3442		0.3799		0.3907		0.3654						0.3608	2.44
Активы, млрд ₹			6.69		7.23		7.71		7.91		8.23		8.44		9.26		9.63		8.69	4.01
Long Term Debt ₹					0.0053						0.0222		0.0189						0.0155	52.78
Задолженность, млрд ₹			1.04		1.09		1.18		1.11		1.04		0.9272		1.41		1.61		1.22	7.72
Долг, млрд ₹					0.0053														0.0053	0.00
Interest income ₹				0.000151	0.000129	0.000101	0.0001	0.0000	0.0001	0.000467	0.000764	0.000838	0.000829						0.0006	52.65
Расходы на обслуживание долга ₹									0.0001	0.000467	0.000764	0.000838	0.000829	0.000754	0.000864	0.0057	0.0075	0.0075	0.0045	58.32
Чист. проц. доходы, млрд ₹					-0.000129	-0.000101	0.0549	0.0000	-0.0001	-0.000467	-0.000764	-0.000838	-0.000829	-0.000754					-0.0007	10.06
Себестоимость, млрд ₹									0.7217	0.7676	0.7508	0.7481	0.7376	0.7543	0.5817	0.9486	1.06	1.14	0.8969	8.61

Share

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	17.53	120.06	53.74	52	57.83	63.06	86.68	66.09	52.22			52.22	65.18	-2.02
Цена акции ао			734.1	680.5	572.3	813.5	1315.45	906.65	1403.45	2119.6	1460.5	1460.5	1441.13	2.11
Число акций ао, млн				17.11	15.05	15.05	15.05	15.05	15.08			15.08	15.06	0.04
FCF/акцию				6.42	64.25	77.88	66.78	42.36	34.26			34.26	57.11	-11.82

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q3	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS	17.8	10.12	23.74	20.57	11.34	16.82	12.01	11.68	11.42	7.98			11.98	-13.85
Цена акции ао	1034.48	818.01	819.43	908.38	875.68	847.05	988.67	1233.45			1523.55	1460.5	1210.64	11.51

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	15.08	13.27	12.95	16.58	20.29	19.62	14.49	10.58			10.24	13.95	16.31	-8.59
ROA, %	12.78	11.23	11.39	12.65	17.13	16.63	12.48	9			8.51	8.84	13.58	-6.58
ROIC, %				19.58								17.56	19.58	0.00
ROS, %		16.39	17.93	16.01	25.75	29.56	22.25	19.37	19.37	19.37	19.37	11.70	21.98	-8.11
ROCE, %	7.72	10.18	9.24	16.18	21.35	18.76	16.99			0	0	5.33	16.50	12.95
Ebit margin, %				15.63	27.09	28.26	27.69			0	0		24.67	15.37
Рентаб EBITDA, %			14.14	25.16	36	37.89	29.2	29.2		32.23	32.23	16.21	32.90	-2.19
Чистая рентаб, %	18.12	16.39	17.93	16.01	25.75	29.56	22.25	19.37			19.37	11.71	22.59	3.88
Operation Margin, %		12.57	12.86	15.89	27.25	28.47	21.04	5.8	5.8	5.8	5.8	13.63	13.38	-27.25

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %	5.15		6.07		4.11		5.28		3.08		3.08		2.78		1.83			13.95	3.21	-19.10
ROA, %	4.35		5.15		3.49		4.54		4.15		2.17		1.95		1.28			8.84	2.82	-22.37
ROS, %								25.46	16.59	26.09	17.63	18.4	15.79	14.71	8.93	6.27	19.37	11.70	13.01	4.17
ROCE, %									3		3.18							5.33	3.09	2.96
Ebit margin, %											22.48								22.48	0.00
Рентаб EBITDA, %		39.04	43.06	36.86	32.59	21.53	38.16	32.87	21.93	31.28							32.23	16.21	31.29	-3.32
Чистая рентаб, %							29.93	25.46	16.59	26.09	17.63	18.4	15.79	14.71	8.93	6.27		11.71	12.82	-19.37
Operation Margin, %								22.29	12.04	7.55	12.4	3.1	0.3937	1.78	0.6705	1.65	5.8	13.63	2.06	71.26

Coefficients

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	12.59	11.14	10.76	15.44	13.65	24.38			24.38	41.34	15.07	16.96
P/BV	1.63	1.85	2.18	3.03	1.89	2.45			2.45	4.92	2.28	5.78
P/S	2.26	1.78	2.77	4.56	3.04	4.72			4.72	3.47	3.37	21.54
P/FCF						20.69	25.53	25.53	25.53	17.76	23.92	7.26
E/P						0.0754	0.0597	0.0597	0.0597	0.05	0.0649	-7.49
EV/EBIT							0	0	0
EV/EBITDA									9.35	18.78
EV/S						2.73	3	3	3	2.60	2.91	3.19
EV/FCF							23.63	23.63	23.63	18.76	23.63	0.00
Debt/EBITDA		0.0306				0.0254	0.0254	0.0254	0.0254	0.56	0.0267	-4.55
Netdebt/Ebitda						0	0	0	0	1.33
Debt/Ratio		0.0061				0.004	0.0036	0.0036	0.0036	0.07	0.0043	-12.35
Debt/Equity		0.008				0.0852	0.0852	0.1802	0.1802	0.76	0.0897	117.85
Debt/Net Income		0.0481				0.0335	0.0423	0.0423	0.0423	1.03	0.0416	-3.16
PEG								-0.8882	-0.8882		-0.8882	0.00
Бета						3.62	-5.47	0.0277	0.0277	3.54	-0.6074	-80.29
Индекс Альтмана						2.92	2.71	2.71	2.71	3.66	2.78	-2.46

	2021Q3	2022Q1	2022Q3	2023Q1	2023Q3	2024Q1	2024Q3	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E	54.29	53	19.32	22.33	22.28	44.52	34.32			41.34	28.55	12.18
P/BV	3.3	2.18	1.78	1.64	2.11	2.98	2.76			4.92	2.25	9.17
P/S	18.63	13.05	5.29	5.31	4.87	7.41	4.92			3.47	5.56	-1.44
P/FCF									25.53	17.76	25.53	0.00
E/P									0.0597	0.05	0.0597	0.00
EV/S									3	2.60	3.00	0.00
EV/FCF									23.63	18.76	23.63	0.00
Debt/EBITDA									0.0254	0.56	0.0254	0.00
Debt/Ratio									0.0036	0.07	0.0036	0.00
Debt/Equity									0.1802	0.76	0.1802	0.00
Debt/Net Income									0.0423	1.03	0.0423	0.00
PEG									-0.8882		-0.8882	0.00
Бета								4.01	0.0277	3.54	2.02	-91.69
Индекс Альтмана								2.71	2.71	3.66	2.71	0.00

	Industry average	5 quarters average	CAGR 5

Dividends

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.059	0.1823	0.1625	0.2029	0.1502	0.4062	0.3763	0.3763			0.5718		0.3024	13.15
Дивиденд	31.5	7	12.5	12.5	15	27	25	25	25		25		23.40	10.76
Див доход, ао, %	8.99	1.48	1.51	1.99	2.67	2.46	4.09	3.24	1.49		1.89	2.31	2.79	-11.01
Дивиденды / прибыль, %	6.96	22.12	17.98	25.74	13.11	31.67	37.81	47.79			47.79	25.70	31.22	13.17
Dividend Coverage Ratio										1.38	1.38		1.38	0.00

	2019Q3	2019Q4	2020Q1	2020Q4	2021Q1	2021Q3	2021Q4	2022Q1	2022Q3	2022Q4	2023Q1	2023Q3	2023Q4	2025Q2	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд					0.1502	0.2258		0.4062	0.1957		0.3761	0.1957				0.2799	-2.82
Дивиденд	7.5	5	5	1		15	12		13	12		13	12			12.40	0.00
Див доход, ао, %	1.33	0.8206	9.09	1.43		1.14	0.9546		1.59	1.32		1.31	0.9729		2.31	1.23	0.38
Дивиденды / прибыль, %					51.62	60.54		151.13	54.47		220.4	108.23			25.70	118.95	12.32
Dividend Coverage Ratio														1.38		1.38	0.00

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2019	2020	2021	2022	2023	2024	CAGR 5
CAPEX/Выручка, %	3.11	0.4705	1.5	1.73	1.89		-9.48
Персонал, чел					1 496	1 388	-3.68

	CAGR 5

	CAGR 5