Pfizer Limited

BSE
PFIZER
Stock
Yield per half year: +34.12%
Dividend yield: 1.15%

Reporting Pfizer Limited

Capitalization

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд ₹
125.53 82.28 176.4 103.91 -19.04
Выручка, млрд ₹
20.94 20.42 19.8 20.82 21.52 22.39 26.11 24.25 21.93 21.93 23.24 0.38
Чистая прибыль, млрд ₹
3.05 3.37 3.6 4.29 5.09 4.98 6.13 6.24 5.51 5.51 5.59 1.60
EV, млрд ₹
125.12 81.78 158.92 103.45 -19.15
EBIT, млрд ₹
2.45 2.69 3.85 2.93 4.41 5.03 4.81 6.11 7.31 5.53 10.64
EBITDA, млрд ₹
6.15 7.33 7.57 7.93 8.98 9.43 9.43 8.25 5.17
OIBDA, млрд ₹
7.6 9.09 10.17 10.63 9.37 8.75
Баланс стоимость, млрд ₹
21.63 24.19 26.83 30.11 33.95 23.93 28.64 32.07 35.96 35.96 30.91 1.16
FCF, млрд ₹
2.29 0.9332 3.06 4.1 6.52 2.91 2.38 2.38 3.79 -4.90
Операционный денежный поток, млрд ₹
3.45 3.29 3.32 0.9781 3.23 4.27 6.67 3.56 2.57 2.57 4.06 -4.47
Операционная прибыль, млрд ₹
3.97 4.24 4.43 5.35 5.12 6.13 7.32 7.44 5.77 5.77 6.36 2.42
Операционные расходы, млрд ₹
16.27 16.74 15.34 15.85 16.76 16.35 18.88 17.21 16.16 16.16 17.07 -0.73
CAPEX, млрд ₹
0.4367 0.2529 0.8811 0.0449 0.3839 0.177 0.1531 0.6498 0.1893 0.1893 0.3106 -13.19


Balance sheet

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд ₹
0.46 0.55 0.2704 0.5566 17.53 0.5861 0.3624 0.118 1.12 1.12 3.94 -42.31
Short Term Investments ₹
14.32 17.21 18.18 4.31 9.44 15.5 18.06 19.15 19.15 13.29 34.75
Long term investments ₹
0.0000 0.0000 0.0000 0.0000
Total Receivables ₹
1.42 1.56 3.08 3.49 1.72 1.09 1.24 1.52 1.88 1.88 1.49 1.79
Total Current Assets ₹
16.32 20.51 24.17 27.15 30.48 19.08 23.96 25.25 27.7 27.7 25.29 -1.89
Чистые активы, млрд ₹
0.8765 1.02 0.8719 0.8254 0.7143 2.15 1.95 2.2 1.85 1.85 1.77 20.96
Активы, млрд ₹
28.88 32.61 36.9 39.4 44.05 32.66 39.01 40.01 42.29 42.29 39.60 -0.81
Short Term Debt ₹
0.025 0.025 0.025 0.025 0.025 0.025 0.025 0.025 0.025 0.025 0.0250 0.00
Long Term Debt ₹
0.025 0.025 0.025 0.8868 0.4268 1.28 0.9332 0.9332 0.7104 106.26
Задолженность, млрд ₹
7.25 8.42 10.07 9.29 10.1 8.73 10.36 7.93 6.33 6.33 8.69 -8.92
Чистый долг, млрд ₹
-16.62 -0.1343 0.94 0.8402 -3.7435 -147.42
Долг, млрд ₹
0.05 0.05 0.05 0.8868 0.4268 1.3 0.9582 0.9582 0.7244 80.51
Interest income ₹
0.5513 0.8747 0.975 1.22 1.14 0.2755 0.3734 0.715 0.7448 -10.14
Расходы на обслуживание долга ₹
0.0139 0.0139 0.0129 0.1085 0.0139 0.0139 0.0149 0.1073 0.1073 0.0517 -0.22
Чист. проц. доходы, млрд ₹
0.8575 0.975 1.24 1.19 0.2335 0.3824 -0.1339 0.715 0.5824 -164.07
Goodwill, млрд ₹
5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 0.00
Себестоимость, млрд ₹
9.36 9.41 8.14 8.17 8.52 8.59 10.09 9.28 7.95 7.95 8.89 -1.38
Товарно материальные запасы ₹
3.61 3.22 2.97 3.87 4.31 4.35 4.49 4.18 4.34 4.34 4.33 0.14


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 48.7 46.83 78.7 93.78 111.28 108.77 133.9 136.38 120.52 120.52 122.17 1.61
Цена акции ао 2060.9 2847.55 4224.15 5107.7 5049.85 4427.55 4268.6 5275.7 5883.1 5883.1 4980.96 3.10
Число акций ао, млн 65.86 45.75 45.75 45.75 45.75 45.75 45.75 45.75 45.75 45.75 0.00
FCF/акцию 20.4 66.95 89.54 142.47 63.54 52 52 82.90 -4.93


Efficiency

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 14.1 13.92 13.42 14.25 14.99 20.79 23.3 20.55 16.21 16.21 17.40 19.17 1.58
ROA, % 10.56 10.33 9.76 10.89 11.56 15.24 17.1 15.79 13.4 13.4 10.72 14.62 3.00
ROIC, % 3.6 16.38 16.73 17.46 26.96 30.38 24.44 24.44 12.82 23.19 7.88
ROS, % 16.49 18.18 20.61 23.66 22.23 23.46 25.73 25.14 25.14 25.14 12.77 24.34 2.49
ROCE, % 13.63 17.79 12.1 16.43 16.69 14.17 25.55 23.98 0 0 5.21 19.36 7.86
Ebit margin, % 22.37 27.31 28 0 0 4.54 25.89 7.77
Рентаб EBITDA, % 31.04 35.2 35.17 35.44 34.41 38.89 43 43 22.93 37.38 4.10
Чистая рентаб, % 14.57 16.49 18.18 20.61 23.66 22.23 23.46 25.73 25.14 25.14 12.77 24.04 1.22
Operation Margin, % 20.78 22.38 25.69 23.8 27.4 28.02 30.7 26.32 26.32 26.32 16.84 27.75 -0.80


Coefficients

2015 2016 2017 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
41.16 24.43 35.41 36.11 40.15 32.52 25.4 36.07 36.07 51.61 34.05 -0.02
P/BV
5.8 3.4 5.04 5.41 8.35 6.95 4.94 5.53 5.53 7.46 6.24 0.44
P/S
6 4.03 7.3 8.54 8.93 7.63 6.54 9.07 9.07 5.71 8.14 1.21
P/FCF
60.62 74.15 74.15 74.15 221.22 69.64 6.95
E/P
0.0243 0.0409 0.0354 0.0313 0.0313 0.0313 0.05 0.0326 5.19
EV/EBIT
0 0 0 8.55
EV/EBITDA
17.05 16.05
EV/S
5.98 4.01 6.55 7.25 7.25 7.25 4.89 6.21 3.93
EV/FCF
66.8 66.8 66.8 214.21 66.80 0.00
Debt/EBITDA
0.1172 0.0538 0.145 0.1016 0.1016 0.1016 0.1016 1.06 0.1007 13.56
Netdebt/Ebitda
-2.2 -0.0169 0.1046 0.0891 0 0 0 0.86 -0.5058 -144.86
Debt/Ratio
0.0019 0.0017 0.0015 0.0207 0.0138 0.0334 0.024 0.0227 0.0227 0.0227 0.13 0.0233 10.47
Debt/Equity
0.0025 0.0023 0.0021 0.0269 0.0189 0.0455 0.0299 0.5167 0.1761 0.1761 1.09 0.1574 56.26
Debt/Net Income
0.0717 0.0164 0.0149 0.1791 0.0908 0.2126 0.1536 0.1738 0.1738 0.1738 4.23 0.1609 13.87
PEG
0.4318 0.4318 1.57 0.4318 0.00
Бета
0.8116 2.6 3.78 3.78 1.50 2.40 67.00
Индекс Альтмана
6.72 6.3 6.3 6.3 7.90 6.44 -2.13


Dividends

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0138 0.5024 0.6862 0.6886 0.9105 1.03 0.9981 2.97 1.83 1.83 1.55 14.98
Дивиденд
15 15 2 22.5 42 3 65 35 35 35 36.00 -3.58
Див доход, ао, %
0.787 0.834 0.7746 0.6831 0.9303 0.5742 1.53 1.62 1.15 1.15 14.97 1.16 4.33
Дивиденды / прибыль, %
16.47 20.38 19.12 21.22 20.22 20.06 26.08 47.64 33.27 33.27 28.92 29.45 10.47
Dividend Coverage Ratio
3.01 3.01 3.01 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
1.78 0.7907 0.5864 2.68 0.8633 0.8633 -13.47
Персонал, чел
1 702 1 702 0.00