Info Edge (India) Limited

BSE

NAUKRI

Stock

Yield per half year: -11.44%
Dividend yield: 0.2654%
Sector: Communication Services

Reporting Info Edge (India) Limited

Capitalization

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд ₹						254.93						590.12	254.93	0.00
Выручка, млрд ₹			7.48	8.88	9.88	11.51	13.12	11.2	15.89	23.46	25.36	25.36	17.81	14.09
Чистая прибыль, млрд ₹			1.36	-0.2366	5.12	6.04	-2.38	14.07	127.6	-1.07	5.75	5.75	28.79	-219.29
EV, млрд ₹						252.71						555.14	252.71	0.00
EBIT, млрд ₹	0.7719	-0.2896	0.6874	1.45	2.29	2.91	3.28	2.36	3.94				2.96	11.46
EBITDA, млрд ₹					6.15	7.39	-0.709	16.45	142.5	2.21		2.21	33.57	-21.45
OIBDA, млрд ₹							5.01	4.66	18.91	8.35			9.23	13.62
Баланс стоимость, млрд ₹			15.43	15.92	20.45	25.43	21.96	54.6	172.41	133.98	302.62	302.62	137.11	68.99
FCF, млрд ₹					2.39	2.49	2.44	2.67	5.15	4.62	6.73	6.73	4.32	22.50
Операционный денежный поток, млрд ₹			0.7817	2.13	2.53	2.76	3.5	2.76	7.07	5.21	7.02	7.02	5.11	14.94
Операционная прибыль, млрд ₹			0.6874	1.49	2.34	2.91	3.34	2.29	4.01	5.06	7.41	7.41	4.42	17.28
Операционные расходы, млрд ₹			6.79	7.38	7.54	8.59	9.78	8.92	11.88	18.39	17.95	17.95	13.38	12.91
CAPEX, млрд ₹			0.337	0.1628	0.1414	0.2683	0.2643	0.0833	0.2071	0.5848	0.297	0.297	0.2873	2.36

	2006Q2	2019Q3	2019Q4	2020Q1	2020Q2	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд ₹			304.16																					304.16	0.00
Выручка, млрд ₹														6.04	5.9	6.05	6.26	6.26	6.27	6.57	6.77	7.01	7.22	6.77	2.86
Чистая прибыль, млрд ₹														1.03	-1.17	-2.73	1.59	2.05	1.51	0.6039	2.33	0.2326	2.43	1.42	9.98
EBIT, млрд ₹		0.8013	0.8689	0.8219	0.9129	3.56	7.11							0.8446	1.68	1.65	1.79							2.61	-24.11
EBITDA, млрд ₹								4.4	2.06	83.5	49.15	7.78	3.56	1.69	1.21	-4.25	2.44							0.9300	-7.28
Баланс стоимость, млрд ₹				21.96		44.64		54.6		193.34		172.41		142.36		133.98		197.13		302.62		417.89		238.80	24.03
Операционный денежный поток, млрд ₹	0.083																							0.0830	0.00
Операционная прибыль, млрд ₹														0.8446	1.68	1.65	2.16	1.79	1.77	2.07	1.98	2.15	2.41	2.08	6.37
Операционные расходы, млрд ₹														5.2	4.21	4.39	4.1	4.47	4.5	4.51	4.79	4.86	4.82	4.70	1.38
CAPEX, млрд ₹	0.0088																							0.0088	0.00

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд ₹			0.4909	0.5561	0.8486	2.23	5.27	6.4	2.05	3.61	3.32	3.32	4.13	-8.83
Short Term Investments ₹			9.62	12.86	13.49	16.4	9.42	24.12	31.07	32.45	38.18	38.18	27.05	32.30
Long term investments ₹	1.09	1.19	6.54	3.45	5.63	9.86							5.33	52.64
Total Receivables ₹			0.5585	0.6031	0.2422	0.6703	0.0912	0.0637	0.3002	0.1262	0.1065	0.1065	0.1376	3.15
Total Current Assets ₹			10.76	14.35	17.89	19.33	15.23	31.43	34.72	36.91	43.36	43.36	32.33	23.28
Чистые активы, млрд ₹		1.11	0.7635	0.626	0.5318	0.5157	1.3	1.05	1.05	36.91		34.72	8.17	134.94
Активы, млрд ₹			19.25	20.6	25.96	31.89	28.99	64.07	204.83	166.6	360.91	360.91	165.08	65.59
Short Term Debt ₹			0.0081	0.006	0.0048	0.0045	0.0038	0.0017	0.0037	0.0102	0.0131	0.0131	0.0065	28.08
Long Term Debt ₹				0.0037	0.0028	0.0037	0.0024	0.00072	0.0065	0.014	0.0127	0.0127	0.0073	39.55
Задолженность, млрд ₹			4.01	4.83	5.66	6.6	7.03	8.69	24.32	22.34	44.62	44.62	21.40	44.72
Чистый долг, млрд ₹							-5.26	-6.4	-2.04	-3.59	-3.29	-3.29	-4.1160	-8.96
Долг, млрд ₹				0.0097	0.0076	0.0083	0.0062	0.0024	0.0102	0.0242	0.0258	0.0258	0.0138	33.00
Interest income ₹				0.875	0.5332	0.6774	0.8631	1.22	1.57	1.62			1.19	19.05
Расходы на обслуживание долга ₹						0.00081	0.0712	0.0579	0.0463	0.073	0.2225	0.2225	0.0942	25.59
Чист. проц. доходы, млрд ₹				0.8356	0.4818	0.6073	0.7223	1.11	1.46	1.44	2.3	1.62	1.41	26.07
Goodwill ₹	0.5638	3.16	0.037	0.4219	0.037	0.037	0.5971	0.5971	8.4	4.78			2.88	164.39
Себестоимость, млрд ₹			4.16	0.3036	0.2782	0.3246	0.293	0.2845	0.3402	0.6337	0.7471	0.7471	0.4597	20.59
Товарно материальные запасы ₹				0.0086	0.0075	0.00038							0.0055	-64.65

	2006Q2	2019Q1	2019Q3	2020Q1	2020Q3	2021Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд ₹				5.27	18.68	6.4	0.8861		2.05		5.54		3.61		3.19		3.32		1.7		3.47	-21.04
Short Term Investments ₹				9.42	15.32	24.12	32.34		31.07		30.88		32.45		37.38		38.18		43.28		36.43	6.98
Long term investments ₹			9.23																		9.23	0.00
Total Receivables ₹				0.5206	0.0805	0.0639	0.1168		0.3002		1.13		0.1262		0.1335		0.1065		0.1371		0.3267	-34.42
Total Current Assets ₹				15.23	34.37	31.43	33.58		34.72		38.2		36.91		41.34		43.36		45.91		41.14	3.75
Чистые активы, млрд ₹	0.0726		1.32	1.3		31.43	33.58		34.72		1.84		36.91								27.70	3.27
Активы, млрд ₹				28.99	50.75	64.07	221.92		204.83		174.21		166.6		240.79		360.91		501.86		288.87	23.57
Short Term Debt ₹	0.000964	0.0045	0.0038			0.0017			0.0037		0.0679		0.0102		0.2552		0.0131		0.0118		0.0716	-29.53
Long Term Debt ₹				0.0024	0.0012	0.00072	0.0023		0.0065		0.1024		0.014		0.0192		0.0127		0.0074		0.0311	-40.87
Задолженность, млрд ₹				7.03	6.11	8.69	26.55		24.32		22.41		22.34		30.19		44.62		68.67		37.65	25.10
Чистый долг, млрд ₹													-3.59		-2.92		-3.29		-1.68		-2.8700	-17.29
Долг, млрд ₹	0.0025	0.0083	0.0059										0.0242		0.2744		0.0258		0.0192		0.0699	26.62
Расходы на обслуживание долга ₹											0.032	0.013	0.0149	0.0368	0.0821	0.0471	0.0566	0.0563	0.0599	0.0614	0.0563	5.45
Чист. проц. доходы, млрд ₹							-0.0125	-0.0111	1.49	-0.0134	-0.032	-0.013	-0.0149	-0.0368	-0.0821	-0.0471					-0.0388	29.36
Goodwill ₹		0.037	0.5696	0.5971	0.5971	0.5971	1.27		8.4		8.4		4.78		4.78						5.53	30.35
Себестоимость, млрд ₹											0.1653	0.1556	0.1797	0.1909	0.183	0.1869	0.1863	0.1855	0.1914	0.1981	0.1896	1.17
Товарно материальные запасы ₹		0.00038																			0.0004	0.00

Share

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	3.15	22.36	49.34	-19.7	109.6	990.77	-8.31	44.55		44.55	223.38	-217.73
Цена акции ао	1381.2	1439.7	2530.8	4766.8	5575.1	3937.6	5137	8701.3	1473.3	1473.3	4964.86	-23.37
Число акций ао, млн			122.41	122.52	128.58	128.78	129.18	129.13		129.13	127.64	1.06
FCF/акцию			20.33	19.92	20.79	39.99	35.79	52.09		52.09	33.72	21.20

	2019Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q3	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS		48.58	13.84	7.96	-9.03	-21.12	12.25	15.89	10.86	4.68	1.8			9.10	-31.86
Цена акции ао		4801.41	4024.62	4135.61	3961.49	3610.81	3996.64	4453.92	4542.51			7049.6	1473.3	4303.19	-18.09
Число акций ао, млн	122.41													122.41	0.00

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %		8.79	-1.49	25.04	23.74	-10.82	25.77	112.41	-0.7011	2.63		2.63	17.02	25.86	-175.36
ROA, %		7.04	-1.15	19.72	18.93	-8.2	21.96	94.9	-0.5784	2.18		2.18	-5.37	22.05	-176.72
ROIC, %			0.7922	28.29	26.37	-1.45	29.54	75.12	1.03			1.03	1.03	26.12	-47.72
ROS, %			-2.67	51.81	52.45	-18.11	125.62	802.98	-4.58	22.68	22.68	22.68	-9.11	193.88	-28.99
ROCE, %	-1.58	4.51	9.18	11.26	11.49	14.94	4.27	2.04			0	0	13.74	8.80	-28.94
Ebit margin, %						25	21.11	24.82			0	0		23.64	-0.24
Рентаб EBITDA, %				62.25	64.18	-5.4	146.86	896.75	9.42		8.71	8.71	24.76	211.27	-210.03
Чистая рентаб, %		18.14	-2.67	51.81	52.45	-18.11	125.62	802.98	-4.58	22.68		22.68	-9.11	185.72	-204.60
Operation Margin, %			16.8	23.7	25.33	25.49	20.4	25.24	21.59	29.22	29.22	29.22	14.03	25.13	7.45
Доходность FCF, %					0.9761									0.9761	0.00

	2006Q2	2019Q1	2019Q3	2020Q1	2020Q3	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %				5.42	7.35	5.61		38.13		3.7		0.7236		-2.01		2.48		0.4361		0.0985			17.02	0.3456	-32.89
ROA, %				4.11	6.46	4.78		33.22		3.11		0.5913		-3.28		1.7		0.2007		0.0539			-5.37	-0.1468	-38.06
ROIC, %	22.78																						1.03	22.78	0.00
ROS, %													-19.77	-45.11	25.34	32.78	24.09	9.19	34.42	3.32	33.58	22.68	-9.11	20.64	19.80
ROCE, %	24.51	16.76	3.63	3.74	7.99							0.5564		0.9757									13.74	3.38	-23.11
Ebit margin, %															28.57									28.57	0.00
Рентаб EBITDA, %							62.97	2293.47	1173.08	162.63	65.05	28.01	20.53	-70.32	39							8.71	24.76	5.19	-20.83
Чистая рентаб, %												17.05	-19.77	-45.11	25.34	32.78	24.09	9.19	34.42	3.32	33.58		-9.11	20.92	6.87
Operation Margin, %													28.54	27.33	34.48	28.56	28.19	31.47	29.22	30.63	33.3	29.22	14.03	30.77	-1.47

Coefficients

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E			42.23		38.96	4.64		117.66		117.66	117.31	50.87	29.20
P/BV			10.03	11.2	9.9	3.28	0.6677	2.14		2.14	5.95	5.44	-28.18
P/S			22.15	18.75	48.95	37.28	4.11	26.68		26.68	6.81	27.15	7.31
P/FCF			102.45				150.16	87.74	87.74	87.74	28.56	107.02	-3.80
E/P			0.0237				-0.0018	0.0097	0.0097	0.0097	-0.10	0.0103	-20.02
EV/EBIT								0	0	0
EV/EBITDA			34.21							251.24	46.90	34.21	0.00
EV/S			21.96				23.66	21.89	21.89	21.89	8.16	22.35	-0.08
EV/FCF			101.56					82.54	82.54	82.54	34.07	88.88	-6.68
Debt/EBITDA		0.0012	0.0011	-0.0087	0.000147	7.1E-5	0.0109	0.0117	0.0117	0.0117	8.49	0.0069	139.98
Netdebt/Ebitda				7.43	-0.3891	-0.0143	-1.62	-1.49	-1.49	-1.49	6.23	-1.0007	30.81
Debt/Ratio	0.00047	0.000291	0.000259	0.000214	3.8E-5	5.0E-5	0.000145	7.2E-5	7.2E-5	7.2E-5	1.77	0.0001	13.63
Debt/Equity	0.000608	0.00037	0.000325	0.000282	4.4E-5	5.9E-5	0.000181	8.5E-5	0.1411	0.1411	1.13	0.0283	402.59
Debt/Net Income	-0.041	0.0015	0.0014	-0.0026	0.000172	8.0E-5	-0.0225	0.0045	0.0045	0.0045	-10.60	-0.0026	92.10
PEG									-3.1	-3.1		-3.1000	0.00
Бета							1.87	-1.26	3.57	3.57	0.64	1.39	24.05
Индекс Альтмана							4.53	-4.28	-4.28	-4.28	4.03	-1.3433	-198.13

	2006Q2	2019Q1	2019Q3	2019Q4	2021Q1	2021Q3	2022Q1	2022Q3	2023Q1	2023Q3	2024Q1	2024Q3	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E				-508.22	179.04	10.79	7.12	5.92		-796.44	-9510.47	72.23			117.31	-2044.3280	58.95
P/BV				13.65	9.9	4.24	3.28	3.29	3.15	2.55	2.14	0.4822			5.95	2.32	-31.89
P/S				90.78	184.89	125.27	51.98	28.6	37.53	43.69	35.85	10.52			6.81	31.24	-18.13
P/FCF														87.74	28.56	87.74	0.00
E/P				-0.002										0.0097	-0.10	0.0039	-320.23
EV/S														21.89	8.16	21.89	0.00
EV/FCF														82.54	34.07	82.54	0.00
Debt/EBITDA														0.0117	8.49	0.0117	0.00
Netdebt/Ebitda														-1.49	6.23	-1.4900	0.00
Debt/Ratio	0.0035	0.000259	0.000197						0.000145	0.0011	7.2E-5	3.8E-5		7.2E-5	1.77	0.0003	-13.07
Debt/Equity	0.0082	0.000325	0.000263						0.000181	0.0014	8.5E-5	4.6E-5		0.1411	1.13	0.0286	278.76
Debt/Net Income	0.0469	0.0021	-0.0054							0.1338	0.0428	0.0825		0.0045	-10.60	0.0516	-196.42
PEG														-3.1		-3.1000	0.00
Бета													1.68	3.57	0.64	2.63	45.77
Индекс Альтмана													-4.28	-4.28	4.03	-4.2800	0.00

Dividends

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.2845	0.6025	0.3628	0.6675	0.6697	0.9775	2.06	1.93	2.45			2.45		1.62	29.62
Дивиденд		3.5	5.5	5.5	6	3.5	8	15	3.8	4.8		4.8		7.02	6.52
Див доход, ао, %		0.4256	0.5588	0.4052	0.2881	0.1135	0.149	0.5708	0.0927	0.0823		0.2654	0.77	0.2017	-6.23
Дивиденды / прибыль, %		44.44	-153.35	13.04	11.09	-41.14	14.62	1.61	-228.29	42.63		42.63	83.89	-42.1140	-200.71
Dividend Coverage Ratio											2.35	2.35		2.35	0.00

	2006Q2	2019Q1	2019Q3	2019Q4	2020Q1	2021Q2	2022Q1	2022Q3	2022Q4	2023Q3	2023Q4	2025Q2	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.0164													0.0164	0.00
Дивиденд		1.5	2	2.5	3.5	8	8	5	1	9	1			4.80	-34.02
Див доход, ао, %		0.0874	0.094	0.1006	0.1369	0.1711	0.1666	0.1209	0.2524	0.2021	0.2201		0.77	0.1924	5.73
Дивиденды / прибыль, %	31.36												83.89	31.36	0.00
Dividend Coverage Ratio												2.35		2.35	0.00

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	2.01	0.7434	1.3	2.49	1.17	1.17	-10.26
Персонал, чел				5 268	5 268		0.00

	CAGR 5

	CAGR 5