BSE: KPITTECH - KPIT Technologies Limited

Yield per half year: -31.3%
Dividend yield: +0.61%
Sector: Technology

Reporting KPIT Technologies Limited

Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Выручка, млрд ₹
21.56 20.36 24.32 33.65 48.72 48.72
Чистая прибыль, млрд ₹
1.47 1.46 2.74 3.81 5.95 5.95
EBIT, млрд ₹
1.87 1.77 3.32 4.89 4.89
EBITDA, млрд ₹
3.06 3.28 4.84 6.75 6.75
Баланс стоимость, млрд ₹
10.47 12.07 13.1 16.52 21.46 21.46
FCF, млрд ₹
3.2 5.68 4.06 3.33 8.46 8.46
Операционный денежный поток, млрд ₹
3.89 6.28 4.75 4.62 10.02 10.02
Операционная прибыль, млрд ₹
1.89 1.83 3.38 4.89 8.04 8.04
Операционные расходы, млрд ₹
19.68 18.53 20.94 28.76 40.67 40.67
CAPEX, млрд ₹
0.6862 0.5998 0.686 1.29 1.55 1.55


Balance sheet

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд ₹
2.76 2.86 3.42 4.54 6.55 6.55
Short Term Investments ₹
1.13 5.41 6.41 1.62 2.01 2.01
Total Receivables ₹
4.49 3.08 3.71 5.92 7.49 7.49
Total Current Assets ₹
10.13 12.96 15.14 15.02 20.16 20.16
Чистые активы, млрд ₹
3.81 4.59 4.44 4.79 4.79
Активы, млрд ₹
16.35 19.68 23.36 34.01 41.68 41.68
Short Term Debt ₹
0.5495 0.0073 0.0072 0.4898 0.4468 0.4468
Long Term Debt ₹
0.0297 0.024 0.0187 0.0023 0.00059 0.00059
Задолженность, млрд ₹
5.85 7.58 10.11 17.37 20.05 20.05
Чистый долг, млрд ₹
-2.18 -2.83 -3.39 -4.05 -6.1 -6.1
Долг, млрд ₹
0.5793 0.0313 0.0258 0.4921 0.4474 0.4474
Interest income ₹
0.031 0.1042 0.1943 0.1814
Расходы на обслуживание долга ₹
0.1688 0.1725 0.194 0.3231 0.546 0.546
Чист. проц. доходы, млрд ₹
-0.1378 -0.0683 0.00038 -0.1417 0.0929 0.1814
Goodwill ₹
0.9878 1.01 1.68 10.1
Себестоимость, млрд ₹
14.14 0.00052 15.96 21.96 31.39 31.39
Товарно материальные запасы ₹
0.1153 0.5875 0.9025 0.9025


Share

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 1.12 5.45 5.18 10 13.9 21.92 21.92
Цена акции ао 94.15 141.8 612.9 704.8 1513.75 1465.05 1206.75 1206.75
Число акций ао, млн 268.88 274.14 274.14 274.14 271.22 271.22
FCF/акцию 11.91 20.71 14.82 12.14 31.21 31.21


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 14 12.11 21.8 25.73 31.31 31.31 18.62
ROA, % 8.97 7.43 12.74 13.28 15.71 15.71 11.58
ROIC, % 19.98 18.2 27.69 29.97 29.97 23.12
ROS, % 6.8 7.18 11.27 11.32 12.2 12.2 12.2 11.72
ROCE, % 17.84 14.62 20.36 21.91 22.61 22.61 5.33
Ebit margin, % 8.69 8.69 13.63 14.53 10.04 10.04
Рентаб EBITDA, % 14.17 16.11 19.88 20.07 13.87 13.87 16.33
Чистая рентаб, % 6.8 7.18 11.27 11.32 12.2 12.2 11.72
Operation Margin, % 8.75 8.97 13.91 14.53 16.51 16.51 16.51 12.77


Coefficients

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
6.89 33.08 60.82 66.56 63.25 63.25 40.52
P/BV
0.9611 4 12.59 15.25 17.39 17.39 43.80
P/S
0.4683 2.37 6.86 7.54 7.72 7.72 3.44
P/FCF
0 0 0 0 26.35
E/P
0 0 0 0 0.05
EV/EBIT
0 0 0
EV/S
0 0 0 0 2.65
EV/FCF
0 0 0 27.19
Debt/EBITDA
0.1896 0.0096 0.0053 0.0729 0.0662 0.0662 0.0662 0.56
Netdebt/Ebitda
-0.7134 -0.8616 -0.7021 -0.5996 -0.9035 -0.9035 -0.9035 1.33
Debt/Ratio
0.0354 0.0016 0.0011 0.0145 0.0107 0.0107 0.0107 0.07
Debt/Equity
0.0553 0.0026 0.002 0.0298 0.0208 0.0933 0.0933 1.08
Debt/Net Income
0.3951 0.0214 0.0094 0.1292 0.0752 0.0752 0.0752 1.03
Бета
2.78 3.56 2.24 2.24 3.36
Индекс Альтмана
1.44 1.14 1.14 1.14 37.75


Dividends

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.5689 0.4702 0.7413 0.8916 1.29 1.29
Дивиденд
0.75 1 1.5 3.3 4.75 7.1 7.1
Див доход, ао, %
0.7979 1.23 0.5434 0.7006 0.38 0.7018 0.6057 2.27
Дивиденды / прибыль, %
32.08 50.73 27.03 23.4 21.65 21.65 25.62


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
9928 9928