BSE: IBULHSGFIN - Indiabulls Housing Finance Limited

Yield per half year: -9.12%
Sector: Financials

Reporting Indiabulls Housing Finance Limited

Capitalization

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд ₹
54.89
Выручка, млрд ₹
74.53 45.91 30.31 27.46 30.89 33.18 33.18
Чистая прибыль, млрд ₹
29.06 38.95 40.91 22 12.02 11.78 11.3 12.14 12.14
EV, млрд ₹
1 277.36 684.54 607.76 586.9 515.55 562.98 562.98
Баланс стоимость, млрд ₹
164.82 155.38 161.34 166.74 173.61 197.92 197.92
FCF, млрд ₹
211.17 192.96 70.41 6.37 39.52 -1.82 -1.82
Операционный денежный поток, млрд ₹
-178.45 -250.24 212.06 193.31 70.89 6.57 40.01 -1.23 -1.23
CAPEX, млрд ₹
1.25 0.4617 1.01 0.3458 0.4767 0.2004 0.4936 0.587 0.587


Balance sheet

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд ₹
146.57 150.9 170.41 97.88 52.32 44.24 44.24
Long term investments ₹
198.93 130.17 63 56.95 85.35
Total Receivables ₹
829.28 1 113.5 947.84 728.24 670.57 620.2
Total Current Assets ₹
890.42 1 282.7 1 264.5 971.59 916.57 804.83
Чистые активы, млрд ₹
0.9028 0.9952 1.35 3.74 2.01 2.41
Активы, млрд ₹
1 301.04 1 028.72 932.38 819.73 749.45 730.66 730.66
Задолженность, млрд ₹
1 136.22 873.34 771.04 652.99 575.84 532.75 532.75
Чистый долг, млрд ₹
910.99 643.19 516.24 508.58 471.71 440.69 440.69
Долг, млрд ₹
524.18
Interest income ₹
148.56 115.49 97.93 85.88 76.76
Расходы на обслуживание долга ₹
94.65 85.09 67.96 59.91 56.36 53.07 53.07
Чист. проц. доходы, млрд ₹
53.91 30.39 29.97 25.97 20.4 67.84 76.76
Goodwill ₹
0.5783 0.5783 0.5783 0.5783 0.5783


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 52.34 62.76 82.71 87.45 51.45 67.62 25.13 23.95 16.44 16.44
Цена акции ао 650.45 1194.75 853.5 313.1 220.3 218 154.6 216.75 153.95 153.95
Число акций ао, млн 427.4 427.57 462.35 468.57 471.6 738.68 738.68
FCF/акцию 494.07 451.3 152.28 13.6 83.79 -2.46 -2.46


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 24.82 14.16 7.45 7.18 6.64 6.54 6.54 13.93
ROA, % 3.14 2.14 1.29 1.34 1.44 1.64 1.64 2.83
ROS, % 54.88 47.91 39.64 42.89 36.57 36.6 36.6 36.6 58.24
Рентаб EBITDA, % 66.09 42.18
Чистая рентаб, % 54.88 47.91 39.64 42.89 36.57 36.6 36.6 58.24
Operation Margin, % 0 0 0 0 13.60


Coefficients

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
8.96 1.88 7.62 6.65 3.88 10.07 10.07 29.15
P/BV
2.22 0.2661 0.5673 0.4697 0.2525 0.6179 0.6179 3.06
P/S
4.92 0.9006 3.02 2.85 1.42 3.69 3.69 11.92
P/FCF
1.39 -30.16 -30.16 -30.16 5.66
E/P
0.2055 0.2212 0.2212 0.2212 0.10
EV/Ebit
0 0 0
EV/S
14.91 20.05 21.37 16.69 16.97 16.97 16.97 8.32
EV/FCF
3.55 8.63 92.11 13.05 -309.36 -309.36 -309.36 -6.34
Debt/EBITDA
0 0 0 0 0.97
Netdebt/Ebitda
0 0 0 0 0.86
Debt/Ratio
0.6994 0.7174 0.7174 0.7174 0.24
Debt/Equity
0 0 0 0 239.17
Debt/Net Income
46.47 43.16 43.16 43.16 12.26
Бета
2.89 2.31 2.06 2.06 0.62
Индекс Альтмана
0.1502 0.1588 0.1588 0.1588 1.10


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
13.78 20.99 20.57 15.93 4.17 0.0063 0.5893 0.5893
Дивиденд
36 36 36 44 26 6 9 1.25 2 2
Див доход, ао, %
5.02 3.34 3.9 4.64 3.08 3.91 7.34 0.6739 2 2 1.39
Дивиденды / прибыль, %
47.41 53.89 50.29 72.4 34.67 0.0535 0.0558 4.85 4.85 17.66


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
5318 5318