BSE: BANDHANBNK - Bandhan Bank Limited

Yield per half year: -31.93%
Dividend yield: +1.52%
Sector: Financials

Reporting Bandhan Bank Limited

Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Выручка, млрд ₹
78.82 95.84 115.36 117.22 124.86 124.86 106.42 9.64
Чистая прибыль, млрд ₹
30.24 22.05 1.26 21.95 22.3 22.3 19.56 -5.91
EV, млрд ₹
350.83 675.93 622.17 418.26 294.8 294.8 472.40 -3.42
Баланс стоимость, млрд ₹
151.95 174.08 173.81 195.84 216.1 216.1 182.36 7.30
FCF, млрд ₹
63.79 -11.67 6.9 -46.57 142.51 142.51 30.99 17.44
Операционный денежный поток, млрд ₹
-57.11 -218 -174.56 -42.45 148.08 148.08 -68.8080 -220.99
CAPEX, млрд ₹
1.03 2.23 2.12 4.12 5.57 5.57 3.01 40.15


Balance sheet

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд ₹
83.53 61.93 93.21 150.47 224.15 224.15 122.66 21.83
Long term investments ₹
153.52 251.55 290.79 323.66 254.88 20.50
Total Receivables ₹
0.0049 0.0051 0.0053 0.0051 2.65
Total Current Assets ₹
88.88 70.7 104.15 87.91 5.43
Чистые активы, млрд ₹
3.69 4.87 5.88 4.81 16.80
Активы, млрд ₹
917.18 1 149.93 1 388.67 1 560.37 1 778.42 1 778.42 1358.91 14.16
Задолженность, млрд ₹
765.22 975.85 1 214.85 1 364.53 1 562.32 1 562.32 1176.55 15.34
Чистый долг, млрд ₹
58.41 110.37 106 99.71 2.01 2.01 75.30 -49.03
Interest income ₹
108.85 125.24 138.71 159.05 132.96 9.95
Расходы на обслуживание долга ₹
45.62 49.61 51.57 66.45 85.44 85.44 59.74 13.37
Чист. проц. доходы, млрд ₹
63.24 75.63 87.14 92.6 188.7 159.05 101.46 24.44
Товарно материальные запасы ₹
0.6946 0.6373 0.5856 0.6392 -5.53


Share

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 3.51 16.33 19.61 13.69 0.781 13.62 13.84 13.84 12.31 -6.73
Цена акции ао 549.15 508.05 402.15 252.65 234.2 241.35 158.95 139.65 139.65 205.36 -11.18
Число акций ао, млн 1610.25 1610.6 1610.77 1610.84 1610.97 1610.97 1610.69 0.01
FCF/акцию 39.61 -7.25 4.28 -28.91 88.46 88.46 19.24 17.43


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 19.9 12.67 0.7232 11.87 10.82 10.82 13.90 11.20 -11.47
ROA, % 3.3 1.92 0.0991 1.49 1.34 1.34 2.81 1.63 -16.49
ROS, % 38.36 23.01 1.09 18.72 17.86 17.86 17.86 59.51 15.71 -4.94
ROCE, % 0 0 2.58
Ebit margin, % 0 0
Рентаб EBITDA, % 0 0 10.51
Чистая рентаб, % 38.36 23.01 1.09 18.72 17.86 17.86 59.51 19.81 -14.18
Operation Margin, % 0 0 0 0 13.65


Coefficients

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
9.67 25.64 410.33 14.51 13.13 13.13 29.43 94.66 6.31
P/BV
1.92 3.25 2.97 1.63 1.35 1.35 3.11 2.22 -6.80
P/S
3.71 5.9 4.47 2.72 2.34 2.34 12.16 3.83 -8.81
P/FCF
0 0 0 0 5.80
E/P
0 0 0 0 0.10
EV/EBIT
0 0 0
EV/S
4.45 6.96 5.39 3.57 2.36 2.36 2.36 8.38 4.13 -19.45
EV/FCF
5.5 -57.14 90.15 -8.98 2.07 2.07 2.07 -6.20 5.63 -151.50
Debt/EBITDA
0 0 0 0 1.02
Netdebt/Ebitda
0 0 0 0 0.86
Debt/Ratio
0 0 0 0 0.24
Debt/Equity
0 0 0 0 239.18
Debt/Net Income
0 0 0 0 12.31
Бета
1.18 3.16 2.63 2.63 1.82 2.32 30.62
Индекс Альтмана
0.095 0.0878 0.0878 0.0878 1.07 0.0902 -2.59


Dividends

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
6.08 6.08 1.61 1.61 2.42 2.42 3.56 -16.83
Дивиденд
1 3 1 25 1.5 1.5 1.5 6.40 -12.94
Див доход, ао, %
0.1868 0.5789 0.3193 879.1 0.6466 1.52 1.52 1.40 176.43 21.30
Дивиденды / прибыль, %
20.12 7.3 128.04 11.01 10.84 10.84 17.81 35.46 -11.64


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
69702 69702 0.00