BSE: BAJFINANCE - Bajaj Finance Limited

Yield per half year: +14.67%
Dividend yield: +0.91%
Sector: Financials

Reporting Bajaj Finance Limited

Capitalization

2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд ₹
4 171.42 3 900 3 940 4 160 4003.81 -1.88
Выручка, млрд ₹
111.62 158.56 160.23 201.47 269.67 343.26 343.26 226.64 16.70
Чистая прибыль, млрд ₹
18.36 24.96 39.95 52.64 44.2 70.28 115.08 144.51 144.51 85.34 22.38
EV, млрд ₹
2 419.24 3 754.92 4 316.57 5 774.58 5 079.68 6 280.34 6 280.34 5041.22 10.83
Баланс стоимость, млрд ₹
74.37 196.97 323.28 369.18 437.13 543.72 766.95 766.95 488.05 18.86
FCF, млрд ₹
-295.45 -249.33 -11.9 -376.63 -430.19 -737.98 -737.98 -361.2060 24.24
Операционный денежный поток, млрд ₹
-104.39 -205.66 -290.62 -244.12 -8.07 -370.29 -421.4 -727.6 -727.6 -354.2960 24.41
CAPEX, млрд ₹
1.49 1.35 3 3.97 1.39 3.76 8.78 10.38 10.38 5.66 21.19


Balance sheet

2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд ₹
4.06 14.27 22.58 37.86 43.05 73.67 73.67 38.29 38.86
Long term investments ₹
85.99 179.34 187.79 50.27 237.2 148.12 22.50
Total Receivables ₹
580.39 798 1 134.92 1 425.74 1 482.58 1 930.9 1354.43 19.33
Total Current Assets ₹
588.66 835.18 1 228.15 1 612.48 1 683.68 2 063.53 2 491.52 2 491.52 1815.87 15.20
Чистые активы, млрд ₹
2.88 3.46 5.27 10.97 10.49 12.96 543.72 543.72 116.68 152.76
Активы, млрд ₹
1 242.33 1 643.91 1 715.27 2 125.05 2 752.29 3 757.42 3 757.42 2398.79 17.98
Задолженность, млрд ₹
1 045.35 1 320.64 1 346.08 1 687.93 2 208.57 2 990.46 2 990.46 1910.74 17.76
Чистый долг, млрд ₹
879.88 1 069.52 1 035.84 1 286.47 1 677.2 2 100.69 2 100.69 1433.94 14.45
Долг, млрд ₹
1 730
Interest income ₹
163.49 229.71 233.08 272.7 355.49 250.89 16.81
Расходы на обслуживание долга ₹
66.24 94.73 94.14 97.48 125.6 187.25 187.25 119.84 14.60
Чист. проц. доходы, млрд ₹
97.25 134.98 138.94 175.22 229.89 483.07 355.49 232.42 29.05
Goodwill ₹
0.0327 0.0327 0.0327 0.0327 0.0327 0.0327 0.00


Share

2014 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 14.35 16.26 46.56 68.69 89.25 73.08 116.09 189.92 233.83 233.83 140.43 21.24
Цена акции ао 1756.8 2641.15 4235.1 5296 6976.9 6574.15 7326.9 6821.4 8419.25 8419.25 7223.72 3.83
Число акций ао, млн 577.97 601.69 590 605.43 605.92 618.01 618.01 604.21 0.54
FCF/акцию -511.19 -414.39 -19.76 -622.08 -709.98 -1194.13 -1194.13 -592.0680 23.57


Efficiency

2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 20.28 16.28 11.97 17.43 23.46 22.05 22.05 13.90 18.24 6.26
ROA, % 3.22 3.2 2.58 3.66 4.72 4.44 4.44 2.81 3.72 6.77
ROS, % 35.79 33.2 27.58 34.89 42.67 42.1 42.1 42.1 59.51 37.87 8.83
ROCE, % 0 0 2.58
Ebit margin, % 0 0
Рентаб EBITDA, % 0 0 10.51
Чистая рентаб, % 35.79 33.2 27.58 34.89 42.67 42.1 42.1 59.51 36.09 4.86
Operation Margin, % 0 0 0 0 13.65


Coefficients

2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
43.76 25.23 71.85 63.86 29.57 28.92 28.92 29.43 43.89 2.77
P/BV
7.82 8.31 8.89 10.27 6.26 5.45 5.45 3.11 7.84 -8.09
P/S
15.66 8.38 19.82 22.28 12.62 12.18 12.18 12.16 15.06 7.77
P/FCF
-9.67 -5.64 -5.64 -5.64 5.80 -6.9833 -16.45
E/P
0.0277 0.0347 0.0347 0.0347 0.10 0.0324 7.80
EV/EBIT
0 0 0
EV/S
15.12 25.96 28.66 18.84 18.3 18.3 18.3 8.38 22.01 -6.75
EV/FCF
-9.62 -349.38 -15.33 -11.81 -8.51 -8.51 -8.51 -6.20 -78.7080 -52.43
Debt/EBITDA
0 0 0 0 1.02
Netdebt/Ebitda
0 0 0 0 0.86
Debt/Ratio
0.6286 0.4604 0.4604 0.4604 0.24 0.5165 -9.86
Debt/Equity
3.18 3.18 3.18 3.18 238.79 3.18 0.00
Debt/Net Income
15.03 11.97 11.97 11.97 12.31 12.99 -7.31
Бета
0 0.166 0.6425 -3.64 -3.64 0.91 -0.9438 -379.90
Индекс Альтмана
0 2.16 1.63 1.63 1.63 1.07 1.81 -8.96


Dividends

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.3818 1.97 2.3 9.43 0.0274 12.07 18.15 18.15 8.40 51.16
Дивиденд
2.5 3.6 4 6 1 1 20 30 36 36 17.60 104.77
Див доход, ао, %
0.0451 0.2463 0.1833 0.1789 0.2859 0.1606 0.5343 0.6984 0.9072 0.9072 1.40 0.5173 25.98
Дивиденды / прибыль, %
2.08 7.88 5.76 17.92 0.062 8.57 10.49 12.56 12.56 17.81 9.92 -6.86


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2023 CAGR 5
Персонал, чел
43147 0.00