BSE: ABSLAMC - Aditya Birla Sun Life AMC Ltd.

Yield per half year: -20.51%
Dividend yield: +2.69%
Sector: Financials

Reporting Aditya Birla Sun Life AMC Ltd.

Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Выручка, млрд ₹
11.6 10.68 12.93 12.27 13.53 13.53 12.20 3.13
Чистая прибыль, млрд ₹
4.94 5.26 6.73 5.96 7.8 7.8 6.14 9.57
EBIT, млрд ₹
6.66 6.98 8.97 7.97 7.97 7.64 4.59
EBITDA, млрд ₹
7.03 7.39 9.35 8.32 8.32 8.02 4.30
Баланс стоимость, млрд ₹
13.17 17.05 21.96 25.17 31.69 31.69 21.81 19.20
FCF, млрд ₹
4.81 5.01 5.47 4.18 6.54 6.54 5.20 6.34
Операционный денежный поток, млрд ₹
4.97 5.12 5.63 4.37 6.85 6.85 5.39 6.63
Операционная прибыль, млрд ₹
5.92 5.64 7.85 6.71 7.26 7.26 6.68 4.17
Операционные расходы, млрд ₹
5.68 5.04 5.08 5.56 6.27 6.27 5.53 2.00
CAPEX, млрд ₹
0.1641 0.1154 0.1638 0.1899 0.3061 0.3061 0.1879 13.28


Balance sheet

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд ₹
0.4661 0.5653 0.6525 0.3361 0.391 0.391 0.4822 -3.45
Short Term Investments ₹
10.79 15.5 13.65 0.9303 0.4572 0.4572 8.27 -46.86
Total Receivables ₹
0.6843 0.3095 0.2616 0.2453 0.4073 0.4073 0.3816 -9.86
Total Current Assets ₹
14.58 17.69 22.23 25.46 1.43 1.43 16.28 -37.15
Чистые активы, млрд ₹
0.7392 0.6388 0.6379 1.93 15.53 0.9865 27.12
Активы, млрд ₹
15.72 19.85 24.35 27.88 35.02 35.02 24.56 17.37
Задолженность, млрд ₹
2.55 2.8 2.38 2.71 3.33 3.33 2.75 5.48
Interest income ₹
0.0072 0.1062 0.1423 0.1533 0.1023 114.81
Расходы на обслуживание долга ₹
0.0544 0.0556 0.0486 0.039 0.0563 0.0563 0.0508 0.69
Чист. проц. доходы, млрд ₹
-0.0469 0.0557 0.0928 -0.039 0.1533 0.0156 -4.51
Себестоимость, млрд ₹
2.88 2.69 2.08 3 3.56 3.56 2.84 4.33


Share

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 17.17 18.27 23.36 20.71 27.09 27.09 21.32 9.55
Цена акции ао 531.9 454.75 469.35 836.9 590.95 590.95 576.77 2.13
Число акций ао, млн 288 288 288 288 288.09 288.09 288.02 0.01
FCF/акцию 16.69 17.39 18.99 14.53 22.71 22.71 18.06 6.35


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 37.54 30.87 34.49 25.31 27.45 27.45 13.90 31.13 -6.07
ROA, % 31.45 26.52 30.45 22.84 24.81 24.81 2.81 27.21 -4.63
ROS, % 42.63 49.28 52.03 48.62 57.67 57.67 57.67 59.51 53.05 3.19
ROCE, % 50.61 40.95 39.25 30.42 25.15 25.15 2.58 37.28 -13.05
Ebit margin, % 57.47 65.37 69.41 64.97 58.89 58.89 63.22 0.49
Рентаб EBITDA, % 60.59 69.19 72.33 67.84 61.49 61.49 10.51 66.29 0.30
Чистая рентаб, % 42.63 49.28 52.03 48.62 57.67 57.67 59.51 50.05 6.23
Operation Margin, % 51.01 52.8 60.69 54.68 53.68 53.68 53.68 13.65 55.11 0.33


Coefficients

IFRS
Reporting Annual Quarterly
2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
22.8 15.08 16.82 16.82 29.43 18.23 -9.64
P/BV
6.98 3.57 4.14 4.14 3.11 4.90 -15.98
P/S
11.86 7.33 9.7 9.7 12.16 9.63 -6.48
P/FCF
0 0 0 0 5.80
E/P
0 0 0 0 0.10
EV/EBIT
0 0 0
EV/S
0 0 0 0 8.38
EV/FCF
0 0 0 -6.20
Debt/EBITDA
0 0 0 0 1.02
Netdebt/Ebitda
0 0 0 0 0.86
Debt/Ratio
0 0 0 0 0.24
Debt/Equity
0 0 0 0 239.18
Debt/Net Income
0 0 0 0 12.31
Бета
1.14 -2.25 3.92 3.92 1.82 0.9367 50.94
Индекс Альтмана
1.57 1.36 1.36 1.36 1.07 1.43 -4.67


Dividends

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
3.98 3.98 1.4 3.12 1.51 1.51 2.80 -17.62
Дивиденд
5.6 5.85 10.25 13.5 13.5 8.80 24.61
Див доход, ао, %
0.9316 2.72 2.57 2.69 2.69 1.40 2.23 30.36
Дивиденды / прибыль, %
80.47 26.6 34.46 52.4 19.38 19.38 17.81 42.66 -24.78


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
1205 1205 0.00