Maxgrow India Limited

BSE
521167
Stock
Yield per half year: 0%
Dividend yield: 0%
Sector: Materials

Reporting Maxgrow India Limited

Capitalization

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ β‚Ή
0.1348 0.1348 0.00
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ β‚Ή
0.1177 0.178 0.0908 0.0214 0.0841 0.0016 0.0752 -61.03
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ β‚Ή
0.000321 0.0034 -0.003 -0.013 -0.0011 0.0001 -0.0013 -0.000969 -0.0023 -0.000913 -0.0011 -255.63
EV, ΠΌΠ»Ρ€Π΄ β‚Ή
0.1481 0.1481 0.00
EBIT, ΠΌΠ»Ρ€Π΄ β‚Ή
0.0019 0.004 -0.0029 -0.0124 -0.000918 0.000327 -0.0011 -0.0034 -17.62
EBITDA, ΠΌΠ»Ρ€Π΄ β‚Ή
-0.000918 0.000327 -0.0011 -0.0006 6.21
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ β‚Ή
0.1319 0.1346 0.1317 0.1186 0.1176 0.1176 0.2364 0.2354 0.2331 0.2322 0.2109 14.58
FCF, ΠΌΠ»Ρ€Π΄ β‚Ή
-0.0032 -0.0268 -0.0609 -0.00013 -0.0001 -0.0001 -0.0176 -67.31
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ β‚Ή
-0.0036 0.076 -0.0118 -0.0134 -0.0032 -0.0268 -0.0609 -0.00013 -0.0001 -0.0001 -0.0176 -67.31
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ β‚Ή
0.0019 0.004 -0.0029 -0.0126 -0.0012 -0.0023 -0.0013 -0.000974 -0.0023 -0.000995 -0.0016 -15.43
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ β‚Ή
0.1158 0.174 0.0938 0.034 0.0854 0.0023 0.0028 0.000974 0.0023 0.000995 0.0019 -15.43
CAPEX, ΠΌΠ»Ρ€Π΄ β‚Ή
0.0001 0.000123 0.0001 10.91


Balance sheet

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ β‚Ή
-0.0085 0.0259 0.0148 0.0013 0.000405 0.0376 0.000275 0.000226 0.000964 0.000995 0.0080 -51.64
Long term investments β‚Ή
0.0142 0.0557 0.0557 0.0587 0.0461 42.59
Total Receivables β‚Ή
0.0562 0.0264 0.0095 0.004 0.088 0.0368 9.38
Total Current Assets β‚Ή
0.049 0.0525 0.0413 0.0331 0.1104 0.0378 0.000773 0.000226 0.000987 0.001 0.0082 -51.64
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ β‚Ή
0.0012 0.0011 0.00093 0.000732 0.0010 -11.62
Активы, ΠΌΠ»Ρ€Π΄ β‚Ή
0.1734 0.1749 0.1573 0.1442 0.222 0.2255 0.2761 0.2752 0.2779 0.278 0.2665 4.27
Short Term Debt β‚Ή
0.0054 0.0054 0.0059 0.0073 0.0060 7.83
Long Term Debt β‚Ή
0.0054 0.0054 0.0059 0.0073 0.0063 0.038 0.0001 0.0001 0.000805 0.000805 0.0080 -53.74
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ β‚Ή
0.0415 0.0403 0.0257 0.0256 0.1045 0.1079 0.0397 0.0398 0.0448 0.0458 0.0556 -15.75
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ β‚Ή
0.0059 0.000416 0.0032 -73.45
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ β‚Ή
0.0108 0.0108 0.0119 0.0145 0.0120 7.64
Interest income β‚Ή
0.0000
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° β‚Ή
0.0000 0.0000 0.0000 0
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ β‚Ή
0 0.0000 0.0000 0.0000 0
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ β‚Ή
0.1111 0.1687 0.0859 0.0839 0.0000 0.0016 0.0902 -57.18


Share

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 11.94 0.3197 0.0922 -0.0974 1.44 -0.1398 -0.6104 -0.0505 0.0034 -0.0523 -0.1699 -17.85
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 3.56 7.87 6.3 1.44 1.58 1.22 1.22 1.22 1.22 1.22 1.29 -5.04
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 21.43 21.43 0.00


Efficiency

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 0.2433 2.51 -2.25 -10.97 -0.9133 0.0625 -0.5414 -0.4116 -0.9936 -0.3932 13.89 -0.4555 -244.46
ROA, % 0.1851 1.93 -1.89 -9.02 -0.4836 0.0326 -0.4635 -0.3522 -0.8333 -0.3285 8.15 -0.3890 -258.73
ROS, % 0.2726 1.9 -3.27 -60.85 -1.28 -82.02 0 0 0 8.99 -29.1040 -312.34
ROCE, % 1.46 2.98 -2.24 -10.47 -0.781 0.2781 -0.4763 0 0 11.64 -2.7378 -26.63
Ebit margin, % 0 0
Π Π΅Π½Ρ‚Π°Π± EBITDA, % -1.09 -72.15 0 0 18.54 -36.6200 713.59
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % 0.2726 1.9 -3.27 -60.85 -1.28 -82.02 9.27 -29.1040 -312.34
Operation Margin, % 1.63 2.26 -3.24 -59.02 -1.48 -80.35 0 0 0 12.28 -28.3660 -304.26


Coefficients

2014 2015 2016 2017 2018 2019 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-10.36 43.39 -10.3600 0.00
P/BV
1.14 5.17 1.14 0.00
P/S
6.3 3.90 6.30 0.00
P/FCF
0 0 0 3.77
E/P
-0.0965 0 0 0 0.05 -0.0965 0.00
EV/EBIT
0 0 0
EV/S
6.92 0 0 0 3.86 6.92 0.00
EV/FCF
0 0 0 0.24
Debt/EBITDA
0 0 0 1.68
Netdebt/Ebitda
-6.44 1.27 0 0 0 1.50 -2.5850 -144.41
Debt/Ratio
0.0621 0.0616 0.0754 0.1008 0 0 0 0.14 0.0750 12.87
Debt/Equity
0.0817 0.08 0.09 0.1225 0 0 0 0.84 0.0936 10.66
Debt/Net Income
33.58 3.19 -4 -1.12 0 0 0 2.88 7.91 -142.74
PEG
0 0
Π‘Π΅Ρ‚Π°
0 0 0 1.79
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0 0 0 6.27


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription