BSE: 500069 - Quest Capital Markets Limited

Yield per half year: +56.26%
Sector: Materials

Reporting Quest Capital Markets Limited

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 5 year average CAGR 5
Выручка, млрд ₹
0.0247 0.037 0.1067 0.1703 0.1856 0.4592 0.3346 0.2818 0.2085
Чистая прибыль, млрд ₹
0.0629 0.0942 0.0331 0.1242 0.0649 0.1597 0.22 0.1886 0.2015
EBIT, млрд ₹
0.1137 0.0367 -0.0203 0.0936
EBITDA, млрд ₹
0.0367 -0.0203 0.0936 0.2081 0.2909 0.2377
Баланс стоимость, млрд ₹
0.5024 0.5781 0.5939 4.51 2.28 4.83 8.17 6.74 9.86
FCF, млрд ₹
0.0141 -0.0356 -0.0419 -0.0393 -0.3021 0.1487 0.1938
Операционный денежный поток, млрд ₹
0.0049 -0.0269 0.0142 -0.0481 -0.0327 -0.0376 -0.3019 0.1487 0.1938
Операционная прибыль, млрд ₹
0.0059 0.0017 0.0162 0.1273 0.0922 0.2051 0.2329 0.1985 0.205
Операционные расходы, млрд ₹
0.0261 0.0867 0.0441 0.0933 0.2438 0.1017 0.0834 0.0035
CAPEX, млрд ₹
0.0014 0.000149 0.000155 0.00026 0.0093 0.0017 0.000178


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 5 year average CAGR 5
Наличность, млрд ₹
0.02 0.0409 0.0629 0.1324 0.0868 0.3084 0.0098 0.0093 0.0039
Short Term Investments ₹
1.8 0.0237 0.2045 0.0315 0.3949
Total Receivables ₹
0.00016 0.0044 0.0168 0.0034 0.0032 0.002 0.000656 0.000504
Total Current Assets ₹
0.3486 0.3592 0.4876 2.15 0.7989 1.01 0.6773 0.8292
Чистые активы, млрд ₹
0.0059 0.004 0.0028 0.0021 0.0083 0.006
Активы, млрд ₹
0.6788 0.7966 0.784 4.57 2.29 4.94 8.58 6.98 10.36
Short Term Debt ₹
0.1547 0.186 0.1504 0.0138 0.003
Long Term Debt ₹
0.0138 0.003
Задолженность, млрд ₹
0.1765 0.2185 0.1902 0.0552 0.0103 0.1108 0.4071 0.245 0.4937
Чистый долг, млрд ₹
0.0875 0.000222
Долг, млрд ₹
0.0275 0.006
Interest income ₹
0.0052 0.0043 0.000496 0.000769 0.000584 0.000518 0.0529 0.0392 0.0555
Расходы на обслуживание долга ₹
0.000613 0.000584 0.000518 0.00017 0.0000 0
Чист. проц. доходы, млрд ₹
-0.0044 0.0282 0.0301 0.0014 -0.000518 0.0528 0.0392 0.0554
Себестоимость, млрд ₹
0.002 0.0444 0.007 0.0525 0.2199 0.0796 0.077 0.0023
Товарно материальные запасы ₹
0.0013 0.0013 0.0026 0.0265 0.0258 0.0749 0.0763 0.001 0.001


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -1.26 15.64 14.27 18.78 19.36
Цена акции ао 37.9 127.3 101 70 103.95 244.35 223.1 389.85 503 503


Efficiency

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 12.51 16.29 5.57 2.75 2.84 3.31 2.69 2.8 2.04 13.88
ROA, % 9.26 11.83 4.22 2.72 2.83 3.23 2.57 2.7 1.95 8.14
ROIC, % 3.13 4.8 33.59
ROS, % 31 72.94 34.94 34.78 65.75 66.93 96.64 0 0 0 9.03
ROCE, % 19.67 6.17 -0.4497 4.1 275.30
Рентаб EBITDA, % 34.36 -11.92 50.42 45.32 86.93 84.34 139.03
Чистая рентаб, % 254.74 254.3 31 72.94 34.94 34.78 65.75 66.93 96.64 9.17
Operation Margin, % 15.18 74.79 49.64 44.67 69.62 70.42 98.32 0 0 0 12.39


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2024 2025 LTM Industry average 5 year average CAGR 5
P/FCF
0 0 0 -20.69
E/P
0 0 0 0.05
EV/Ebit
0 0 0
EV/S
0 0 0 3.39
EV/FCF
0 0 0 -29.23
Debt/EBITDA
-1.36 0.0644 0 0 0 1.68
Netdebt/Ebitda
2.39 0.0024 0 0 0 1.52
Debt/Ratio
0.006 0.0026 0 0 0 0.14
Debt/Equity
0.0061 0.0026 0 0 0 0.49
Debt/Net Income
0.2216 0.093 0 0 0 2.96
Бета
-4.26 -3.6 -3.6 1.10
Индекс Альтмана
0 0 0 6.33


Dividends

IFRS
Reporting Annual Quarterly
2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0181 0.0181 0.045 0.025 0.025 0.025
Дивиденд
0.5 0.5 1 1.5 1.5 2 2.5 2.5 2.5 2.5
Див доход, ао, %
2.66 1.43 3.02 1.89 1.43 2.42 3.72 1.27 0.9974 0.9786 1.32
Дивиденды / прибыль, %
54.61 14.55 69.38 11.37 13.25 12.41 34.54


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe