Johnson Service Group PLC
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
9/10
|
10.96 | 17.15 | -36.07% | 20.7 | -47.04% |
| P/S |
|
0.76 | 1.33 | -42.84% |
|
|
| P/BV |
|
1.27 | 2.41 | -47.21% |
|
|
| P/FCF |
|
0 | 28.48 | -100% |
|
|
| Ev/Ebitda |
|
3.33 | 19.02 | -82.48% |
|
|
| Ev/S |
|
0.99 | 2.47 | -60.05% |
|
|
| Ev/FCF |
|
5.55 | 3.87 | 43.37% |
|
|
| E/P |
|
0 | 5.47 | -100% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
8/10
|
29.57 | 17.13 | 72.56% | 28.71 | +2.99% |
| ROE |
|
12.15 | 15.79 | -23.06% |
|
|
| ROA |
|
6.65 | 4.9 | 35.52% |
|
|
| ROIC |
|
0 | 5.35 | -100% |
|
|
| ROS |
|
6.93 | 7.46 | -7.06% |
|
|
| ROCE |
|
17.69 | 21.38 | -17.25% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
9/10
|
0.84 | 2.97 | -71.79% | 0.73 | +15.18% |
| Nеt Debt/Ebitda |
|
0.76 | 2.16 | -64.69% |
|
|
| Debt/Ratio |
|
0.23 | 0.28 | -19.8% |
|
|
| Debt/Equity |
|
0.83 | 2.32 | -64.18% |
|
|
| Debt/Net Income |
|
3.57 | 7.97 | -55.2% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
4.04 | 3.08 | 31.02% | 2.8 | +44.06% |
| Number of years of dividend growth |
|
3 | 2.17 | 38.46% | ||
| DSI |
|
1 | 0.86 | 16.67% |
|
|
| Average dividend growth |
|
39.53 | -16.27 | -342.97% |
|
|
| Average percentage for 5 years |
|
2.8 | 2.73 | 2.75% |
|
|
| Average percentage for payments |
|
36.8 | 29.28 | 25.68% |
|
|
| Difference from average difference in sector |
|
0.96 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
123.41 | 109.47 | 12.73% | ||
| Growth impulse Ebitda in 5 years |
|
206.05 | -882.4 | -123.35% | ||
| Growth impulse Net Income in 5 years |
|
-231.37 | -170.33 | 35.84% | ||
| Growth impulse FCF in 5 years |
|
117.66 | -120.87 | -197.34% | ||
| Growth impulse EPS in 5 years |
|
-211.9 | -151.02 | 40.31% |
IP Score
6.83/10
