MAX
Calculator New Pubco Inc
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
10/10
|
0.0188 | 227.7 | -99.99% | 0.38 | -95% |
| P/S |
|
0.0099 | 12.74 | -99.92% |
|
|
| P/BV |
|
-1.6E-5 | 3.31 | -100% |
|
|
| P/FCF |
|
0.0686 | -9.78 | -100.7% |
|
|
| Ev/Ebitda |
|
-6318.83 | -9.09 | 69404.26% |
|
|
| Ev/S |
|
-601.37 | 7.76 | -7848.48% |
|
|
| Ev/FCF |
|
-4153.27 | -21.02 | 19654.01% |
|
|
| E/P |
|
53.33 | 0.58 | 9033.95% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
3/10
|
9.52 | -575.13 | -101.65% | -3.3 | -388.35% |
| ROE |
|
-0.0846 | 7.75 | -101.09% |
|
|
| ROA |
|
0.0094 | -0.56 | -101.68% |
|
|
| ROIC |
|
0 | 0 | 0% |
|
|
| ROS |
|
-45.29 | -578.02 | -92.16% |
|
|
| ROCE |
|
0.0051 | 18.18 | -99.97% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
972.46 | 0.96 | 101432.77% | 389.36 | +149.76% |
| Nеt Debt/Ebitda |
|
-6318.88 | 0.91 | -694653.13% |
|
|
| Debt/Ratio |
|
0.0165 | 0.3 | -94.44% |
|
|
| Debt/Equity |
|
-9.96 | 1.73 | -675.06% |
|
|
| Debt/Net Income |
|
174.74 | 73.74 | 136.95% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 592.72 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 0.65 | -100% | ||
| DSI |
|
0 | 0.8 | -100% |
|
|
| Average dividend growth |
|
0 | 6.73 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 592.75 | -100% |
|
|
| Average percentage for payments |
|
31.22 | 104.36 | -70.09% |
|
|
| Difference from average difference in sector |
|
-592.72 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-18.44 | -62.74 | -70.61% | ||
| Growth impulse Ebitda in 5 years |
|
-19163.43 | -102.26 | 18639.91% | ||
| Growth impulse Net Income in 5 years |
|
-26623.49 | -184.15 | 14357.5% | ||
| Growth impulse FCF in 5 years |
|
-6310.17 | -106.14 | 5845.14% | ||
| Growth impulse EPS in 5 years |
|
-111528.12 | -594.01 | 18675.46% |
IP Score
2.34/10
