Calculator New Pubco Inc
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
10/10
|
1.9E-5 | 231.08 | -100% | 0.3752 | -100% |
| P/S |
|
1.0E-5 | 12.89 | -100% |
|
|
| P/BV |
|
-1.6E-5 | 3.54 | -100% |
|
|
| P/FCF |
|
0.000131 | 8.45 | -100% |
|
|
| Ev/Ebitda |
|
1.33 | 11.15 | -88.09% |
|
|
| Ev/S |
|
-0.6014 | 7.91 | -107.61% |
|
|
| Ev/FCF |
|
-7.94 | 0.563 | -1510.71% |
|
|
| E/P |
|
53332.34 | 0.5898 | 9041876.86% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
0/10
|
-45.29 | -575.06 | -92.12% | -17.93 | +152.57% |
| ROE |
|
-84.59 | 9.99 | -946.39% |
|
|
| ROA |
|
9.44 | 0.4344 | 2073.63% |
|
|
| ROIC |
|
0 | 0 | 0% |
|
|
| ROS |
|
52.97 | -584.53 | -109.06% |
|
|
| ROCE |
|
0.0403 | 19.37 | -99.79% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
-0.2043 | 3.4 | -106.02% | -0.0591 | +245.97% |
| Nеt Debt/Ebitda |
|
1.33 | 3.08 | -56.84% |
|
|
| Debt/Ratio |
|
0.0165 | 0.2808 | -94.12% |
|
|
| Debt/Equity |
|
-9.96 | 1.7 | -686.56% |
|
|
| Debt/Net Income |
|
0.1747 | 73.91 | -99.76% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 4.26 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 0.9412 | -100% | ||
| DSI |
|
0 | 0.7185 | -100% |
|
|
| Average dividend growth |
|
0 | 6.22 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 4.3 | -100% |
|
|
| Average percentage for payments |
|
0.3712 | 100.91 | -99.63% |
|
|
| Difference from average difference in sector |
|
-4.26 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
81459.13 | 841.95 | 9575.06% | ||
| Growth impulse Ebitda in 5 years |
|
90724641.7 | 356.65 | 25437904.12% | ||
| Growth impulse Net Income in 5 years |
|
-26523591.7 | 717.06 | -3699036.17% | ||
| Growth impulse FCF in 5 years |
|
-3247549.93 | 1802.78 | -180241.22% | ||
| Growth impulse EPS in 5 years |
|
-111428220.91 | 6565.53 | -1697270.23% |
IP Score
4.44/10
