MAX Chat
Verite Co., Ltd.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
22.27 | 108.97 | -79.56% | 20.72 | +7.49% |
| P/S |
|
1.46 | 92.89 | -98.42% |
|
|
| P/BV |
|
2.52 | 94.01 | -97.32% |
|
|
| P/FCF |
|
32.78 | 94.24 | -65.22% |
|
|
| Ev/Ebitda |
|
11.28 | 92.8 | -87.85% |
|
|
| Ev/S |
|
1.38 | 92.89 | -98.51% |
|
|
| Ev/FCF |
|
35.43 | 56.88 | -37.7% |
|
|
| E/P |
|
0.0514 | 0.0649 | -20.85% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
4/10
|
12.25 | 11.16 | 9.82% | 11.85 | +3.37% |
| ROE |
|
11.28 | 7.98 | 41.41% |
|
|
| ROA |
|
6.68 | 4.67 | 42.89% |
|
|
| ROIC |
|
16.94 | 8.63 | 96.37% |
|
|
| ROS |
|
6.57 | 4.73 | 38.9% |
|
|
| ROCE |
|
18.45 | 12.62 | 46.23% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
7/10
|
1.6 | 1.71 | -6.23% | 1.42 | +12.6% |
| Nеt Debt/Ebitda |
|
-0.6635 | 1.26 | -152.85% |
|
|
| Debt/Ratio |
|
0.1958 | 0.1955 | 0.1411% |
|
|
| Debt/Equity |
|
0.7262 | 1.25 | -41.88% |
|
|
| Debt/Net Income |
|
2.99 | 21.47 | -86.08% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
5.12 | 2.17 | 136.42% | 5.94 | -13.8% |
| Number of years of dividend growth |
|
0 | 1.75 | -100% | ||
| DSI |
|
0.7143 | 0.8537 | -16.33% |
|
|
| Average dividend growth |
|
-1253.87 | -76.24 | 1544.71% |
|
|
| Average percentage for 5 years |
|
5.94 | 2.53 | 135.22% |
|
|
| Average percentage for payments |
|
129.49 | 54.02 | 139.69% |
|
|
| Difference from average difference in sector |
|
2.95 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
15520.26 | 104.51 | 14750.5% | ||
| Growth impulse Ebitda in 5 years |
|
22065.01 | 138.51 | 15830.26% | ||
| Growth impulse Net Income in 5 years |
|
14383.7 | 264.85 | 5330.89% | ||
| Growth impulse FCF in 5 years |
|
6600.42 | -23.54 | -28139.17% | ||
| Growth impulse EPS in 5 years |
|
14380.92 | 802.92 | 1691.08% |
IP Score
7.11/10
