NSD Co., Ltd.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
22.45 | 195.87 | -88.54% | 20.55 | +9.23% |
| P/S |
|
2.28 | 129.84 | -98.25% |
|
|
| P/BV |
|
3.6 | 131.04 | -97.25% |
|
|
| P/FCF |
|
18.06 | 16.6 | 8.81% |
|
|
| Ev/Ebitda |
|
11.49 | 134.97 | -91.49% |
|
|
| Ev/S |
|
2.04 | 129.5 | -98.43% |
|
|
| Ev/FCF |
|
17.74 | 116.22 | -84.74% |
|
|
| E/P |
|
0.0488 | 0.4022 | -87.87% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
5/10
|
17.74 | 12.07 | 47.01% | 17.78 | -0.2173% |
| ROE |
|
17.53 | 6.46 | 171.35% |
|
|
| ROA |
|
13.28 | 5.37 | 147.38% |
|
|
| ROIC |
|
26.59 | 12.32 | 115.9% |
|
|
| ROS |
|
10.13 | 4.3 | 135.8% |
|
|
| ROCE |
|
21.43 | -0.3108 | -6995.73% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
0.1792 | 1.32 | -86.4% | 0.0831 | +115.76% |
| Nеt Debt/Ebitda |
|
-1.34 | -3.14 | -57.4% |
|
|
| Debt/Ratio |
|
0.0373 | 0.1199 | -68.92% |
|
|
| Debt/Equity |
|
0.0516 | 3.96 | -98.7% |
|
|
| Debt/Net Income |
|
0.3138 | 2.29 | -86.31% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
4.34 | 4.93 | -12.03% | 3.1 | +40.21% |
| Number of years of dividend growth |
|
0 | 1.29 | -100% | ||
| DSI |
|
0.8571 | 0.7761 | 10.44% |
|
|
| Average dividend growth |
|
15.78 | -29.29 | -153.88% |
|
|
| Average percentage for 5 years |
|
3.1 | 9.07 | -65.86% |
|
|
| Average percentage for payments |
|
43.23 | 49.14 | -12.04% |
|
|
| Difference from average difference in sector |
|
-0.5936 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
7/10
|
55.65 | 164.15 | -66.1% | ||
| Growth impulse Ebitda in 5 years |
|
66.23 | 257.18 | -74.25% | ||
| Growth impulse Net Income in 5 years |
|
62.63 | 312.36 | -79.95% | ||
| Growth impulse FCF in 5 years |
|
87.09 | 214.29 | -59.36% | ||
| Growth impulse EPS in 5 years |
|
70.4 | 402.32 | -82.5% |
IP Score
7.41/10
