Pilot Corporation
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
8/10
|
12.21 | 101.79 | -88.01% | 12.2 | +0.0272% |
| P/S |
|
1.41 | 81.15 | -98.27% |
|
|
| P/BV |
|
1.26 | 81.69 | -98.46% |
|
|
| P/FCF |
|
201.33 | 38.37 | 424.69% |
|
|
| Ev/Ebitda |
|
5.58 | 90.31 | -93.82% |
|
|
| Ev/S |
|
1.11 | 81.1 | -98.63% |
|
|
| Ev/FCF |
|
148.64 | 53.81 | 176.23% |
|
|
| E/P |
|
0.0764 | 0.3164 | -75.86% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
6/10
|
19.95 | 12.45 | 60.2% | 21.55 | -7.42% |
| ROE |
|
10.48 | 9.63 | 8.75% |
|
|
| ROA |
|
8.21 | 5.23 | 56.93% |
|
|
| ROIC |
|
0 | 9.68 | -100% |
|
|
| ROS |
|
11.52 | 5.9 | 95.13% |
|
|
| ROCE |
|
14.36 | 5.62 | 155.46% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
0.1244 | 2.56 | -95.14% | 0.1893 | -34.26% |
| Nеt Debt/Ebitda |
|
-1.47 | -0.1198 | 1126.69% |
|
|
| Debt/Ratio |
|
0.0177 | 0.1457 | -87.86% |
|
|
| Debt/Equity |
|
0.0949 | 5.33 | -98.22% |
|
|
| Debt/Net Income |
|
0.2155 | 7.8 | -97.24% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
8.78/10
|
3.51 | 4.22 | -16.88% | 2.3 | +52.32% |
| Number of years of dividend growth |
|
2 | 1.27 | 56.98% | ||
| DSI |
|
0.9286 | 0.8593 | 8.07% |
|
|
| Average dividend growth |
|
27.21 | -35.27 | -177.15% |
|
|
| Average percentage for 5 years |
|
2.3 | 12.36 | -81.35% |
|
|
| Average percentage for payments |
|
17.51 | 51.18 | -65.79% |
|
|
| Difference from average difference in sector |
|
-0.713 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
3/10
|
14.35 | 53.66 | -73.26% | ||
| Growth impulse Ebitda in 5 years |
|
8.56 | 80.04 | -89.31% | ||
| Growth impulse Net Income in 5 years |
|
2.87 | 141.7 | -97.97% | ||
| Growth impulse FCF in 5 years |
|
-90.82 | 308.65 | -129.42% | ||
| Growth impulse EPS in 5 years |
|
2.88 | 228.78 | -98.74% |
IP Score
5.53/10
