Pilot Corporation
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
8/10
|
12.51 | 147.4 | -91.51% | 12.06 | +3.72% |
| P/S |
|
1.51 | 91.57 | -98.36% |
|
|
| P/BV |
|
1.34 | 95.04 | -98.59% |
|
|
| P/FCF |
|
15.37 | 118.03 | -86.98% |
|
|
| Ev/Ebitda |
|
6.58 | 154.63 | -95.74% |
|
|
| Ev/S |
|
1.2 | 147.53 | -99.19% |
|
|
| Ev/FCF |
|
13.08 | 127.85 | -89.77% |
|
|
| E/P |
|
0.0856 | 0.0646 | 32.47% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
6/10
|
18.17 | 12.91 | 40.78% | 20.61 | -11.81% |
| ROE |
|
11.23 | 9.85 | 14.01% |
|
|
| ROA |
|
8.85 | 5.42 | 63.22% |
|
|
| ROIC |
|
0 | 9.56 | -100% |
|
|
| ROS |
|
12.03 | 6.36 | 89.11% |
|
|
| ROCE |
|
12.58 | 14.19 | -11.37% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
0.0373 | 2.04 | -98.17% | 0.1544 | -75.85% |
| Nеt Debt/Ebitda |
|
-1.71 | -0.089 | 1817.23% |
|
|
| Debt/Ratio |
|
0.0048 | 0.1493 | -96.76% |
|
|
| Debt/Equity |
|
0.2481 | 0.9791 | -74.66% |
|
|
| Debt/Net Income |
|
0.0563 | 5.53 | -98.98% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
6.35/10
|
2.54 | 19.83 | -87.19% | 2.1 | +20.72% |
| Number of years of dividend growth |
|
0 | 2 | -100% | ||
| DSI |
|
0.8571 | 0.8434 | 1.63% |
|
|
| Average dividend growth |
|
5.59 | -156.65 | -103.57% |
|
|
| Average percentage for 5 years |
|
2.1 | 50.81 | -95.86% |
|
|
| Average percentage for payments |
|
18.81 | 55.33 | -66% |
|
|
| Difference from average difference in sector |
|
-17.29 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
6/10
|
44.85 | 119.96 | -62.61% | ||
| Growth impulse Ebitda in 5 years |
|
24.74 | 249.24 | -90.07% | ||
| Growth impulse Net Income in 5 years |
|
52.88 | 835.8 | -93.67% | ||
| Growth impulse FCF in 5 years |
|
14.43 | 1490.89 | -99.03% | ||
| Growth impulse EPS in 5 years |
|
54.28 | 247.99 | -78.11% |
IP Score
6.43/10
