Workman Co.,Ltd.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
20.65 | 99.27 | -79.2% | 28.76 | -28.2% |
| P/S |
|
2.49 | 49.49 | -94.97% |
|
|
| P/BV |
|
2.63 | 50.27 | -94.76% |
|
|
| P/FCF |
|
35.5 | 44.91 | -20.97% |
|
|
| Ev/Ebitda |
|
9.98 | 51.49 | -80.62% |
|
|
| Ev/S |
|
1.99 | 49.49 | -95.98% |
|
|
| Ev/FCF |
|
23.21 | 23.44 | -0.9858% |
|
|
| E/P |
|
0.0396 | -0.037 | -207.06% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
6/10
|
19.94 | 10.81 | 84.37% | 22.37 | -10.89% |
| ROE |
|
13.34 | 8.14 | 63.83% |
|
|
| ROA |
|
11.25 | 4.28 | 162.79% |
|
|
| ROIC |
|
19.09 | 7.3 | 161.58% |
|
|
| ROS |
|
12.05 | 4.45 | 170.79% |
|
|
| ROCE |
|
18.87 | 3.25 | 480% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
0.0729 | -2.73 | -102.67% | 0.0765 | -4.73% |
| Nеt Debt/Ebitda |
|
-2.51 | -3.76 | -33.42% |
|
|
| Debt/Ratio |
|
0.013 | 0.2002 | -93.51% |
|
|
| Debt/Equity |
|
0.071 | 5.37 | -98.68% |
|
|
| Debt/Net Income |
|
0.1205 | 21.23 | -99.43% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
8.43/10
|
3.37 | 3.43 | -1.65% | 2.03 | +66.04% |
| Number of years of dividend growth |
|
0 | 1.02 | -100% | ||
| DSI |
|
0.9286 | 0.8533 | 8.82% |
|
|
| Average dividend growth |
|
10.84 | -55.49 | -119.53% |
|
|
| Average percentage for 5 years |
|
2.03 | 2.8 | -27.4% |
|
|
| Average percentage for payments |
|
27.78 | 58.3 | -52.35% |
|
|
| Difference from average difference in sector |
|
-0.0566 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
6/10
|
43.7 | 65.97 | -33.76% | ||
| Growth impulse Ebitda in 5 years |
|
19.98 | 91.73 | -78.22% | ||
| Growth impulse Net Income in 5 years |
|
19.57 | 215.93 | -90.94% | ||
| Growth impulse FCF in 5 years |
|
175.28 | 64.55 | 171.54% | ||
| Growth impulse EPS in 5 years |
|
19.57 | 563.42 | -96.53% |
IP Score
6.49/10
