Cosel Co., Ltd.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
9/10
|
9.14 | 101.79 | -91.02% | 35.63 | -74.34% |
| P/S |
|
1.14 | 81.15 | -98.59% |
|
|
| P/BV |
|
1 | 81.69 | -98.78% |
|
|
| P/FCF |
|
9.82 | 38.37 | -74.42% |
|
|
| Ev/Ebitda |
|
3.43 | 90.31 | -96.21% |
|
|
| Ev/S |
|
0.7403 | 81.1 | -99.09% |
|
|
| Ev/FCF |
|
7.1 | 53.81 | -86.8% |
|
|
| E/P |
|
0.1219 | 0.3164 | -61.48% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
7/10
|
21.6 | 12.43 | 73.84% | 17.17 | +25.82% |
| ROE |
|
11.58 | 9.63 | 20.21% |
|
|
| ROA |
|
10.03 | 5.23 | 91.83% |
|
|
| ROIC |
|
10.86 | 9.68 | 12.26% |
|
|
| ROS |
|
12.48 | 5.9 | 111.39% |
|
|
| ROCE |
|
15.62 | 10.3 | 51.65% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
0.0363 | 2.56 | -98.58% | 0.0497 | -26.89% |
| Nеt Debt/Ebitda |
|
-1.85 | -0.1198 | 1447.01% |
|
|
| Debt/Ratio |
|
0.006 | 0.1457 | -95.9% |
|
|
| Debt/Equity |
|
0.0461 | 5.33 | -99.13% |
|
|
| Debt/Net Income |
|
0.0629 | 7.8 | -99.19% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
4.95 | 4.22 | 17.17% | 3.54 | +39.78% |
| Number of years of dividend growth |
|
2 | 1.27 | 56.98% | ||
| DSI |
|
0.9286 | 0.8594 | 8.05% |
|
|
| Average dividend growth |
|
8.83 | -35.27 | -125.05% |
|
|
| Average percentage for 5 years |
|
3.54 | 12.36 | -71.34% |
|
|
| Average percentage for payments |
|
63 | 51.18 | 23.08% |
|
|
| Difference from average difference in sector |
|
0.7255 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
8/10
|
73.6 | 53.66 | 37.16% | ||
| Growth impulse Ebitda in 5 years |
|
192.54 | 80.04 | 140.55% | ||
| Growth impulse Net Income in 5 years |
|
1600.5 | 141.7 | 1029.5% | ||
| Growth impulse FCF in 5 years |
|
104.71 | 116.53 | -10.14% | ||
| Growth impulse EPS in 5 years |
|
1683.39 | 228.78 | 635.81% |
IP Score
8.28/10
