CyberAgent, Inc.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
5/10
|
34.37 | 190.21 | -81.93% | 42.04 | -18.24% |
| P/S |
|
0.6955 | 157.12 | -99.56% |
|
|
| P/BV |
|
2.2 | 157.54 | -98.61% |
|
|
| P/FCF |
|
11.79 | 4.53 | 160.12% |
|
|
| Ev/Ebitda |
|
10.97 | 166.1 | -93.4% |
|
|
| Ev/S |
|
0.5669 | 156.8 | -99.64% |
|
|
| Ev/FCF |
|
10.49 | 155.73 | -93.26% |
|
|
| E/P |
|
0.0318 | 0.1799 | -82.33% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
2/10
|
5.17 | 15.61 | -66.88% | 8.4 | -38.49% |
| ROE |
|
10.53 | 10.24 | 2.87% |
|
|
| ROA |
|
3.26 | 5.72 | -43.09% |
|
|
| ROIC |
|
0 | 12.34 | -100% |
|
|
| ROS |
|
2.02 | 7.1 | -71.54% |
|
|
| ROCE |
|
12.22 | 14.99 | -18.49% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
5/10
|
2.57 | 3.15 | -18.36% | 1.92 | +34% |
| Nеt Debt/Ebitda |
|
-2.49 | -0.4905 | 407.26% |
|
|
| Debt/Ratio |
|
0.2052 | 0.1828 | 12.25% |
|
|
| Debt/Equity |
|
5.63 | 75.36 | -92.53% |
|
|
| Debt/Net Income |
|
6.57 | 1.12 | 484.29% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
7.35/10
|
2.94 | 2.9 | 1.34% | 1.9 | +54.71% |
| Number of years of dividend growth |
|
1 | 0.7829 | 27.72% | ||
| DSI |
|
0.9286 | 0.7796 | 19.11% |
|
|
| Average dividend growth |
|
-898.61 | -145.53 | 517.47% |
|
|
| Average percentage for 5 years |
|
1.9 | 2.41 | -21.11% |
|
|
| Average percentage for payments |
|
58.22 | 50.29 | 15.77% |
|
|
| Difference from average difference in sector |
|
0.0389 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
8/10
|
67.79 | 111.59 | -39.25% | ||
| Growth impulse Ebitda in 5 years |
|
-2.25 | 76.71 | -102.93% | ||
| Growth impulse Net Income in 5 years |
|
13.93 | 248.94 | -94.4% | ||
| Growth impulse FCF in 5 years |
|
88.74 | 102.97 | -13.82% | ||
| Growth impulse EPS in 5 years |
|
11.97 | 222.56 | -94.62% |
IP Score
4.79/10
