Max Chat
Waseda Academy Co., Ltd.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
8/10
|
14.47 | 117.8 | -87.71% | 18.11 | -20.09% |
| P/S |
|
0.9389 | 98.89 | -99.05% |
|
|
| P/BV |
|
2.16 | 99 | -97.81% |
|
|
| P/FCF |
|
0.0768 | -6.85 | -101.12% |
|
|
| Ev/Ebitda |
|
5.66 | 115.13 | -95.08% |
|
|
| Ev/S |
|
0.7215 | 98.33 | -99.27% |
|
|
| Ev/FCF |
|
10.7 | 86.62 | -87.65% |
|
|
| E/P |
|
12.51 | 1.9 | 557.54% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
4/10
|
12.74 | 14.54 | -12.37% | 11.3 | +12.71% |
| ROE |
|
15.91 | 9.7 | 64.05% |
|
|
| ROA |
|
9.65 | 3.68 | 162.66% |
|
|
| ROIC |
|
20.13 | 6.76 | 197.83% |
|
|
| ROS |
|
6.49 | 7.31 | -11.22% |
|
|
| ROCE |
|
20.75 | 6.78 | 206.19% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
0.1244 | -0.5318 | -123.39% | 0.2227 | -44.14% |
| Nеt Debt/Ebitda |
|
-1.71 | 10.36 | -116.48% |
|
|
| Debt/Ratio |
|
0.0226 | 0.1577 | -85.68% |
|
|
| Debt/Equity |
|
0.6165 | 3.77 | -83.66% |
|
|
| Debt/Net Income |
|
0.2443 | 14.73 | -98.34% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
7.68/10
|
3.07 | 4.29 | -28.49% | 2.42 | +26.86% |
| Number of years of dividend growth |
|
1 | 1.44 | -30.53% | ||
| DSI |
|
0.7143 | 0.8505 | -16.02% |
|
|
| Average dividend growth |
|
-1282.24 | -220.88 | 480.53% |
|
|
| Average percentage for 5 years |
|
2.42 | 15.36 | -84.24% |
|
|
| Average percentage for payments |
|
35.53 | 38.93 | -8.72% |
|
|
| Difference from average difference in sector |
|
-1.22 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
19863.61 | 2178.07 | 811.98% | ||
| Growth impulse Ebitda in 5 years |
|
33261.86 | 2981.43 | 1015.63% | ||
| Growth impulse Net Income in 5 years |
|
63942.71 | 3209.73 | 1892.15% | ||
| Growth impulse FCF in 5 years |
|
30880.92 | 206.26 | 14871.84% | ||
| Growth impulse EPS in 5 years |
|
55456.11 | 3700.74 | 1398.51% |
IP Score
7.42/10
