Raksul Inc.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
6/10
|
24.12 | 147.4 | -83.64% | 243.94 | -90.11% |
| P/S |
|
1.05 | 91.57 | -98.85% |
|
|
| P/BV |
|
4.08 | 95.04 | -95.71% |
|
|
| P/FCF |
|
18.36 | 118.03 | -84.45% |
|
|
| Ev/Ebitda |
|
13.15 | 154.63 | -91.5% |
|
|
| Ev/S |
|
1.23 | 147.53 | -99.17% |
|
|
| Ev/FCF |
|
21.47 | 127.85 | -83.21% |
|
|
| E/P |
|
0.0415 | 0.0646 | -35.78% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
3/10
|
9.36 | 12.91 | -27.51% | 6.28 | +48.96% |
| ROE |
|
16.92 | 9.85 | 71.66% |
|
|
| ROA |
|
6.1 | 5.42 | 12.52% |
|
|
| ROIC |
|
0 | 9.56 | -100% |
|
|
| ROS |
|
4.36 | 6.36 | -31.46% |
|
|
| ROCE |
|
23.91 | 14.19 | 68.45% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
5/10
|
2.96 | 2.04 | 44.82% | 10.31 | -71.33% |
| Nеt Debt/Ebitda |
|
0.2722 | -0.089 | -405.85% |
|
|
| Debt/Ratio |
|
0.3868 | 0.1493 | 159.12% |
|
|
| Debt/Equity |
|
1.77 | 0.9791 | 81.11% |
|
|
| Debt/Net Income |
|
6.34 | 5.53 | 14.73% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0.33/10
|
0.1341 | 19.83 | -99.32% | 0.0675 | +98.68% |
| Number of years of dividend growth |
|
2 | 2 | 0.2204% | ||
| DSI |
|
1 | 0.8434 | 18.57% |
|
|
| Average dividend growth |
|
43.33 | -156.65 | -127.66% |
|
|
| Average percentage for 5 years |
|
0.0675 | 50.81 | -99.87% |
|
|
| Average percentage for payments |
|
3602.48 | 55.33 | 6410.33% |
|
|
| Difference from average difference in sector |
|
-19.7 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
31145.24 | 119.96 | 25863.02% | ||
| Growth impulse Ebitda in 5 years |
|
242493.91 | 249.24 | 97193.34% | ||
| Growth impulse Net Income in 5 years |
|
257637.5 | 835.8 | 30725.26% | ||
| Growth impulse FCF in 5 years |
|
38600 | 1490.89 | 2489.06% | ||
| Growth impulse EPS in 5 years |
|
279703.21 | 247.99 | 112688.1% |
IP Score
6.03/10
