Max Chat
MEDIA DO Co., Ltd.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
21.19 | 265.26 | -92.01% | 37.88 | -44.06% |
| P/S |
|
0.2134 | 234.64 | -99.91% |
|
|
| P/BV |
|
1.24 | 234.99 | -99.47% |
|
|
| P/FCF |
|
9.69 | 10.56 | -8.2% |
|
|
| Ev/Ebitda |
|
8.04 | 240.56 | -96.66% |
|
|
| Ev/S |
|
0.1536 | 234.32 | -99.93% |
|
|
| Ev/FCF |
|
6.09 | 234.99 | -97.41% |
|
|
| E/P |
|
-0.0139 | 0.37 | -103.76% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
1/10
|
1.91 | 15.59 | -87.74% | 2.86 | -33.29% |
| ROE |
|
-1.94 | 10.02 | -119.37% |
|
|
| ROA |
|
-0.6225 | 5.95 | -110.46% |
|
|
| ROIC |
|
0 | 11.49 | -100% |
|
|
| ROS |
|
-0.3392 | 7.48 | -104.54% |
|
|
| ROCE |
|
2.9 | 14.41 | -79.88% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
5/10
|
2.99 | 3.02 | -0.7184% | 2.33 | +28.33% |
| Nеt Debt/Ebitda |
|
-3.13 | 0.5976 | -623.54% |
|
|
| Debt/Ratio |
|
0.1043 | 0.1841 | -43.37% |
|
|
| Debt/Equity |
|
2.18 | 0.8628 | 153.2% |
|
|
| Debt/Net Income |
|
-16.87 | 1.3 | -1396.9% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
7.88/10
|
3.15 | 2.89 | 8.96% | 1.34 | +135.12% |
| Number of years of dividend growth |
|
2 | 1.06 | 88.32% | ||
| DSI |
|
1 | 0.776 | 28.86% |
|
|
| Average dividend growth |
|
13.88 | -206.89 | -106.71% |
|
|
| Average percentage for 5 years |
|
1.34 | 28.77 | -95.34% |
|
|
| Average percentage for payments |
|
19.66 | 43.78 | -55.09% |
|
|
| Difference from average difference in sector |
|
0.2591 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
6/10
|
42.78 | 1316.63 | -96.75% | ||
| Growth impulse Ebitda in 5 years |
|
-31.41 | 720.91 | -104.36% | ||
| Growth impulse Net Income in 5 years |
|
-136.09 | 578.98 | -123.51% | ||
| Growth impulse FCF in 5 years |
|
48.25 | 747.82 | -93.55% | ||
| Growth impulse EPS in 5 years |
|
-134.61 | 2388.66 | -105.64% |
IP Score
4.84/10
