TSI Holdings Co.,Ltd.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
9/10
|
11.76 | 99.27 | -88.16% | 17.04 | -31.01% |
| P/S |
|
0.3669 | 49.49 | -99.26% |
|
|
| P/BV |
|
0.5853 | 50.27 | -98.84% |
|
|
| P/FCF |
|
-17.93 | 44.91 | -139.93% |
|
|
| Ev/Ebitda |
|
7.43 | 51.49 | -85.57% |
|
|
| Ev/S |
|
0.2588 | 49.49 | -99.48% |
|
|
| Ev/FCF |
|
-11.26 | 23.44 | -148.04% |
|
|
| E/P |
|
0.0757 | -0.037 | -304.66% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
1/10
|
3.48 | 10.81 | -67.8% | 2.9 | +19.91% |
| ROE |
|
4.96 | 8.14 | -39.1% |
|
|
| ROA |
|
3.61 | 4.28 | -15.78% |
|
|
| ROIC |
|
3.62 | 7.3 | -50.47% |
|
|
| ROS |
|
3.12 | 4.45 | -29.89% |
|
|
| ROCE |
|
1.68 | 9.01 | -81.4% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
7/10
|
1.84 | -2.73 | -167.31% | 0.4563 | +303.26% |
| Nеt Debt/Ebitda |
|
-3.11 | -3.76 | -17.46% |
|
|
| Debt/Ratio |
|
0.0746 | 0.2002 | -62.74% |
|
|
| Debt/Equity |
|
1.62 | 5.37 | -69.81% |
|
|
| Debt/Net Income |
|
2.05 | 21.23 | -90.33% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
9.33/10
|
3.73 | 3.43 | 8.85% | 4.47 | -16.6% |
| Number of years of dividend growth |
|
2 | 1.02 | 96.26% | ||
| DSI |
|
0.9286 | 0.8533 | 8.82% |
|
|
| Average dividend growth |
|
-6.94 | -55.49 | -87.49% |
|
|
| Average percentage for 5 years |
|
4.47 | 2.8 | 59.97% |
|
|
| Average percentage for payments |
|
39.22 | 58.3 | -32.72% |
|
|
| Difference from average difference in sector |
|
0.3034 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-8.64 | 65.97 | -113.1% | ||
| Growth impulse Ebitda in 5 years |
|
-30.63 | 91.73 | -133.39% | ||
| Growth impulse Net Income in 5 years |
|
122.43 | 215.93 | -43.3% | ||
| Growth impulse FCF in 5 years |
|
9819.44 | 64.55 | 15112.15% | ||
| Growth impulse EPS in 5 years |
|
156.12 | 563.42 | -72.29% |
IP Score
5.95/10
