Nippon Prologis REIT, Inc.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
5/10
|
35.95 | 97.34 | -63.07% | 36.87 | -2.5% |
| P/S |
|
14.21 | 76.15 | -81.34% |
|
|
| P/BV |
|
1.65 | 73.03 | -97.75% |
|
|
| P/FCF |
|
-13.89 | 15.56 | -189.27% |
|
|
| Ev/Ebitda |
|
28.57 | 84.22 | -66.08% |
|
|
| Ev/S |
|
19.26 | 78.85 | -75.57% |
|
|
| Ev/FCF |
|
-18.79 | -47.46 | -60.4% |
|
|
| E/P |
|
0.0278 | 0.0816 | -65.92% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
10/10
|
67.43 | 34.27 | 96.77% | 68.6 | -1.71% |
| ROE |
|
4.58 | 7.63 | -39.97% |
|
|
| ROA |
|
2.66 | 3.41 | -21.96% |
|
|
| ROIC |
|
0 | 7.54 | -100% |
|
|
| ROS |
|
39.53 | 22.02 | 79.56% |
|
|
| ROCE |
|
5.05 | -10.02 | -150.42% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
8.33 | 7.26 | 14.68% | 8.28 | +0.5683% |
| Nеt Debt/Ebitda |
|
7.5 | 3.85 | 94.85% |
|
|
| Debt/Ratio |
|
0.3782 | 0.3615 | 4.64% |
|
|
| Debt/Equity |
|
0.4176 | 110.36 | -99.62% |
|
|
| Debt/Net Income |
|
14.21 | 11.3 | 25.76% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
7.01 | 76.94 | -90.89% | 4.24 | +65.38% |
| Number of years of dividend growth |
|
0 | 0.8929 | -100% | ||
| DSI |
|
0.7857 | 0.8228 | -4.51% |
|
|
| Average dividend growth |
|
3.95 | -293.38 | -101.35% |
|
|
| Average percentage for 5 years |
|
4.24 | 75.79 | -94.41% |
|
|
| Average percentage for payments |
|
112.45 | 60.99 | 84.36% |
|
|
| Difference from average difference in sector |
|
-69.93 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
6/10
|
43.19 | 68.15 | -36.63% | ||
| Growth impulse Ebitda in 5 years |
|
53.39 | 20.18 | 164.57% | ||
| Growth impulse Net Income in 5 years |
|
30.85 | 60.15 | -48.71% | ||
| Growth impulse FCF in 5 years |
|
171.34 | 52.79 | 224.57% | ||
| Growth impulse EPS in 5 years |
|
5.9 | 58.59 | -89.93% |
IP Score
5.21/10
