Nippon Prologis REIT, Inc.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
5/10
|
35.95 | 94.14 | -61.82% | 36.87 | -2.5% |
| P/S |
|
14.21 | 77.05 | -81.56% |
|
|
| P/BV |
|
1.65 | 73.48 | -97.76% |
|
|
| P/FCF |
|
-13.89 | 16.35 | -184.95% |
|
|
| Ev/Ebitda |
|
28.57 | 87.68 | -67.42% |
|
|
| Ev/S |
|
19.26 | 79.7 | -75.83% |
|
|
| Ev/FCF |
|
-18.79 | 4.65 | -504.04% |
|
|
| E/P |
|
0.0278 | 0.5291 | -94.75% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
10/10
|
67.43 | 34.46 | 95.67% | 68.41 | -1.44% |
| ROE |
|
4.58 | 7.95 | -42.4% |
|
|
| ROA |
|
2.66 | 3.57 | -25.36% |
|
|
| ROIC |
|
0 | 7.53 | -100% |
|
|
| ROS |
|
39.53 | 22.15 | 78.48% |
|
|
| ROCE |
|
5.05 | -8.35 | -160.49% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
8.33 | 7.33 | 13.59% | 8.25 | +0.9335% |
| Nеt Debt/Ebitda |
|
7.5 | 3.77 | 98.75% |
|
|
| Debt/Ratio |
|
0.3782 | 0.363 | 4.18% |
|
|
| Debt/Equity |
|
0.4176 | 117.98 | -99.65% |
|
|
| Debt/Net Income |
|
14.21 | 11.15 | 27.39% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
7.01 | 77.37 | -90.94% | 4.24 | +65.38% |
| Number of years of dividend growth |
|
2 | 1.14 | 76.1% | ||
| DSI |
|
0.7857 | 0.8406 | -6.53% |
|
|
| Average dividend growth |
|
3.95 | -309.62 | -101.28% |
|
|
| Average percentage for 5 years |
|
4.24 | 75.94 | -94.42% |
|
|
| Average percentage for payments |
|
112.45 | 61.23 | 83.65% |
|
|
| Difference from average difference in sector |
|
-70.36 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
6/10
|
43.19 | -68.08 | -163.44% | ||
| Growth impulse Ebitda in 5 years |
|
53.39 | -30.75 | -273.63% | ||
| Growth impulse Net Income in 5 years |
|
30.85 | 53.8 | -42.66% | ||
| Growth impulse FCF in 5 years |
|
171.34 | 187.64 | -8.69% | ||
| Growth impulse EPS in 5 years |
|
5.9 | 143.55 | -95.89% |
IP Score
5.3/10
