NEXTAGE Co., Ltd.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
16.46 | 99.25 | -83.42% | 19.08 | -13.74% |
| P/S |
|
0.4104 | 49.49 | -99.17% |
|
|
| P/BV |
|
2.86 | 50.27 | -94.31% |
|
|
| P/FCF |
|
21.97 | 44.96 | -51.13% |
|
|
| Ev/Ebitda |
|
11.69 | 51.49 | -77.29% |
|
|
| Ev/S |
|
0.5135 | 49.5 | -98.96% |
|
|
| Ev/FCF |
|
18.03 | 23.48 | -23.21% |
|
|
| E/P |
|
0.0398 | -0.0395 | -200.73% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
1/10
|
4.39 | 10.81 | -59.37% | 4.76 | -7.8% |
| ROE |
|
17.38 | 8.14 | 113.5% |
|
|
| ROA |
|
6.51 | 4.29 | 51.93% |
|
|
| ROIC |
|
0 | 7.3 | -100% |
|
|
| ROS |
|
2.49 | 4.45 | -44.06% |
|
|
| ROCE |
|
24.19 | 9.06 | 166.98% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
3/10
|
3.8 | -2.74 | -238.99% | 3.58 | +6.36% |
| Nеt Debt/Ebitda |
|
2.35 | -3.75 | -162.55% |
|
|
| Debt/Ratio |
|
0.4361 | 0.1996 | 118.48% |
|
|
| Debt/Equity |
|
0.6964 | 5.38 | -87.05% |
|
|
| Debt/Net Income |
|
6.7 | 21.22 | -68.43% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
4.5 | 3.41 | 32.06% | 1.85 | +142.6% |
| Number of years of dividend growth |
|
3 | 1.02 | 193.02% | ||
| DSI |
|
1 | 0.8534 | 17.17% |
|
|
| Average dividend growth |
|
26.8 | -44.54 | -160.18% |
|
|
| Average percentage for 5 years |
|
1.85 | 2.79 | -33.47% |
|
|
| Average percentage for payments |
|
8.56 | 58.3 | -85.32% |
|
|
| Difference from average difference in sector |
|
1.09 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
111.38 | 67.19 | 65.77% | ||
| Growth impulse Ebitda in 5 years |
|
127.61 | 92.84 | 37.45% | ||
| Growth impulse Net Income in 5 years |
|
171.27 | 217.48 | -21.25% | ||
| Growth impulse FCF in 5 years |
|
-167.69 | 64.6 | -359.58% | ||
| Growth impulse EPS in 5 years |
|
161.66 | 565.56 | -71.42% |
IP Score
6.13/10
