Max Chat
NEXTAGE Co., Ltd.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
8/10
|
14.79 | 121.24 | -87.8% | 17.72 | -16.57% |
| P/S |
|
0.2141 | 96.22 | -99.78% |
|
|
| P/BV |
|
1.63 | 92.5 | -98.24% |
|
|
| P/FCF |
|
-25.98 | 40.03 | -164.91% |
|
|
| Ev/Ebitda |
|
10.85 | 90.66 | -88.03% |
|
|
| Ev/S |
|
0.3484 | 96.23 | -99.64% |
|
|
| Ev/FCF |
|
-17.25 | 58.81 | -129.34% |
|
|
| E/P |
|
0.0276 | 1.32 | -97.91% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
1/10
|
3.21 | 10.94 | -70.66% | 4.41 | -27.16% |
| ROE |
|
11.5 | 7.99 | 43.86% |
|
|
| ROA |
|
4.01 | 4.38 | -8.62% |
|
|
| ROIC |
|
0 | 7.77 | -100% |
|
|
| ROS |
|
1.45 | 4.42 | -67.21% |
|
|
| ROCE |
|
16.09 | 27.3 | -41.05% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
6.2 | -3.1 | -299.65% | 4.53 | +36.67% |
| Nеt Debt/Ebitda |
|
4.18 | -2.12 | -296.91% |
|
|
| Debt/Ratio |
|
0.4945 | 0.2031 | 143.55% |
|
|
| Debt/Equity |
|
2.06 | -22.54 | -109.12% |
|
|
| Debt/Net Income |
|
13.73 | 21.36 | -35.72% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
4.5 | 3.69 | 21.94% | 1.85 | +142.6% |
| Number of years of dividend growth |
|
4 | 1.47 | 171.84% | ||
| DSI |
|
1 | 0.8521 | 17.36% |
|
|
| Average dividend growth |
|
26.8 | -200.74 | -113.35% |
|
|
| Average percentage for 5 years |
|
1.85 | 3.06 | -39.38% |
|
|
| Average percentage for payments |
|
11.94 | 58.27 | -79.51% |
|
|
| Difference from average difference in sector |
|
0.8097 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
129.23 | 1300.44 | -90.06% | ||
| Growth impulse Ebitda in 5 years |
|
75.85 | 1927 | -96.06% | ||
| Growth impulse Net Income in 5 years |
|
68.9 | 2127.29 | -96.76% | ||
| Growth impulse FCF in 5 years |
|
-202.12 | 1705.71 | -111.85% | ||
| Growth impulse EPS in 5 years |
|
63.7 | 12339.01 | -99.48% |
IP Score
5.42/10
