NEXTAGE Co., Ltd.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
8/10
|
14.79 | 129.21 | -88.56% | 17.72 | -16.57% |
| P/S |
|
0.2141 | 97.1 | -99.78% |
|
|
| P/BV |
|
1.63 | 93.13 | -98.25% |
|
|
| P/FCF |
|
-25.98 | 44.44 | -158.47% |
|
|
| Ev/Ebitda |
|
10.85 | 98.83 | -89.02% |
|
|
| Ev/S |
|
0.3484 | 97.11 | -99.64% |
|
|
| Ev/FCF |
|
-17.25 | 71.89 | -124% |
|
|
| E/P |
|
0.0276 | 0.4363 | -93.67% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
1/10
|
3.21 | 10.84 | -70.4% | 4.41 | -27.16% |
| ROE |
|
11.5 | 7.82 | 47.01% |
|
|
| ROA |
|
4.01 | 4.37 | -8.34% |
|
|
| ROIC |
|
0 | 7.27 | -100% |
|
|
| ROS |
|
1.45 | 4.51 | -67.83% |
|
|
| ROCE |
|
16.09 | 8.92 | 80.46% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
6.2 | -2.86 | -316.67% | 4.53 | +36.67% |
| Nеt Debt/Ebitda |
|
4.18 | -3.86 | -208.35% |
|
|
| Debt/Ratio |
|
0.4945 | 0.2011 | 145.92% |
|
|
| Debt/Equity |
|
0.9889 | -23.03 | -104.29% |
|
|
| Debt/Net Income |
|
13.73 | 21.17 | -35.14% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
4.5 | 3.47 | 29.72% | 1.85 | +142.6% |
| Number of years of dividend growth |
|
3 | 1.04 | 188.99% | ||
| DSI |
|
1 | 0.864 | 15.74% |
|
|
| Average dividend growth |
|
26.8 | -45.13 | -159.38% |
|
|
| Average percentage for 5 years |
|
1.85 | 2.82 | -34.33% |
|
|
| Average percentage for payments |
|
11.94 | 57.88 | -79.38% |
|
|
| Difference from average difference in sector |
|
1.03 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
129.23 | 448.32 | -71.17% | ||
| Growth impulse Ebitda in 5 years |
|
75.85 | 142.46 | -46.76% | ||
| Growth impulse Net Income in 5 years |
|
68.9 | -77.14 | -189.32% | ||
| Growth impulse FCF in 5 years |
|
-202.12 | -626.48 | -67.74% | ||
| Growth impulse EPS in 5 years |
|
63.7 | -2789.7 | -102.28% |
IP Score
5.54/10
