NEXTAGE Co., Ltd.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
8/10
|
14.77 | 127.52 | -88.42% | 17.72 | -16.66% |
| P/S |
|
0.2138 | 92.9 | -99.77% |
|
|
| P/BV |
|
1.63 | 97.35 | -98.33% |
|
|
| P/FCF |
|
-14.56 | 101.54 | -114.34% |
|
|
| Ev/Ebitda |
|
10.84 | 143.39 | -92.44% |
|
|
| Ev/S |
|
0.3481 | 137.28 | -99.75% |
|
|
| Ev/FCF |
|
-17.24 | 103.23 | -116.7% |
|
|
| E/P |
|
0.0493 | 0.0552 | -10.77% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
1/10
|
3.21 | 11.07 | -71.01% | 3.84 | -16.47% |
| ROE |
|
11.5 | 8.25 | 39.36% |
|
|
| ROA |
|
4.01 | 4.45 | -9.99% |
|
|
| ROIC |
|
0 | 8.34 | -100% |
|
|
| ROS |
|
1.45 | 4.6 | -68.46% |
|
|
| ROCE |
|
16.1 | 12.66 | 27.16% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
6.19 | 2.28 | 171.12% | 5.18 | +19.48% |
| Nеt Debt/Ebitda |
|
4.18 | 1.67 | 150.74% |
|
|
| Debt/Ratio |
|
0.4945 | 0.2005 | 146.68% |
|
|
| Debt/Equity |
|
2.06 | 0.8836 | 132.71% |
|
|
| Debt/Net Income |
|
13.73 | 21.4 | -35.84% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
3.55/10
|
1.42 | 24.88 | -94.29% | 1.33 | +6.77% |
| Number of years of dividend growth |
|
4 | 1.8 | 122.78% | ||
| DSI |
|
1 | 0.8289 | 20.65% |
|
|
| Average dividend growth |
|
21.73 | -129.78 | -116.75% |
|
|
| Average percentage for 5 years |
|
1.33 | 15.63 | -91.49% |
|
|
| Average percentage for payments |
|
11.94 | 61.37 | -80.55% |
|
|
| Difference from average difference in sector |
|
-23.46 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
129.23 | 107.2 | 20.55% | ||
| Growth impulse Ebitda in 5 years |
|
75.86 | 135.61 | -44.06% | ||
| Growth impulse Net Income in 5 years |
|
68.9 | 276.7 | -75.1% | ||
| Growth impulse FCF in 5 years |
|
-202.12 | 76.77 | -363.28% | ||
| Growth impulse EPS in 5 years |
|
63.93 | 1196.62 | -94.66% |
IP Score
5.16/10
