Japan Tobacco Inc.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
8/10
|
13.78 | 28.14 | -51.02% | 12.22 | +12.81% |
| P/S |
|
2.34 | 1.65 | 41.53% |
|
|
| P/BV |
|
1.7 | 2.06 | -17.39% |
|
|
| P/FCF |
|
12.29 | 28.91 | -57.48% |
|
|
| Ev/Ebitda |
|
8.15 | 11.47 | -28.94% |
|
|
| Ev/S |
|
2.4 | 1.79 | 33.69% |
|
|
| Ev/FCF |
|
15.27 | 25.19 | -39.39% |
|
|
| E/P |
|
0.088 | 0.0457 | 92.38% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
8/10
|
29.4 | 16.52 | 77.96% | 31.31 | -6.08% |
| ROE |
|
12.59 | 9.61 | 31.02% |
|
|
| ROA |
|
6.62 | 5.19 | 27.58% |
|
|
| ROIC |
|
0 | 12.7 | -100% |
|
|
| ROS |
|
16.98 | 7.74 | 119.46% |
|
|
| ROCE |
|
16.76 | 13.07 | 28.27% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
8/10
|
1.39 | 1.67 | -16.5% | 1.32 | +5.19% |
| Nеt Debt/Ebitda |
|
0.1935 | 1.06 | -81.82% |
|
|
| Debt/Ratio |
|
0.1599 | 0.162 | -1.31% |
|
|
| Debt/Equity |
|
0.4274 | 0.6969 | -38.67% |
|
|
| Debt/Net Income |
|
2.41 | 4.51 | -46.46% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
7.51 | 3.96 | 89.5% | 6.98 | +7.63% |
| Number of years of dividend growth |
|
0 | 0.7143 | -100% | ||
| DSI |
|
0.8571 | 0.8878 | -3.45% |
|
|
| Average dividend growth |
|
-3.96 | -3.73 | 6.14% |
|
|
| Average percentage for 5 years |
|
6.98 | 2.85 | 144.88% |
|
|
| Average percentage for payments |
|
77.79 | 64.83 | 20% |
|
|
| Difference from average difference in sector |
|
3.55 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
5/10
|
30.59 | -19.99 | -253.03% | ||
| Growth impulse Ebitda in 5 years |
|
20.25 | -26.98 | -175.06% | ||
| Growth impulse Net Income in 5 years |
|
38.51 | -16.42 | -334.53% | ||
| Growth impulse FCF in 5 years |
|
9.52 | -37.77 | -125.21% | ||
| Growth impulse EPS in 5 years |
|
38.68 | 6.45 | 499.69% |
IP Score
6.41/10
