Max Chat
Hard Off Corporation Co.,Ltd.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
9/10
|
11.62 | 121.24 | -90.42% | 16.85 | -31.05% |
| P/S |
|
0.8078 | 96.22 | -99.16% |
|
|
| P/BV |
|
1.43 | 92.5 | -98.45% |
|
|
| P/FCF |
|
26.45 | 40.03 | -33.93% |
|
|
| Ev/Ebitda |
|
6.61 | 90.66 | -92.71% |
|
|
| Ev/S |
|
0.788 | 96.23 | -99.18% |
|
|
| Ev/FCF |
|
32.16 | 58.81 | -45.32% |
|
|
| E/P |
|
0.1073 | 1.32 | -91.86% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
4/10
|
11.92 | 10.94 | 8.96% | 10.05 | +18.59% |
| ROE |
|
13.01 | 7.99 | 62.72% |
|
|
| ROA |
|
9.55 | 4.38 | 117.95% |
|
|
| ROIC |
|
14.27 | 7.77 | 83.72% |
|
|
| ROS |
|
6.95 | 4.42 | 57.14% |
|
|
| ROCE |
|
17.17 | 27.3 | -37.1% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
9/10
|
0.6765 | -3.1 | -121.8% | 0.9839 | -31.25% |
| Nеt Debt/Ebitda |
|
-0.1664 | -2.12 | -92.16% |
|
|
| Debt/Ratio |
|
0.1051 | 0.2031 | -48.25% |
|
|
| Debt/Equity |
|
0.3588 | -22.54 | -101.59% |
|
|
| Debt/Net Income |
|
1.16 | 21.36 | -94.57% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
8.5 | 3.69 | 130.33% | 7.1 | +19.65% |
| Number of years of dividend growth |
|
2 | 1.47 | 35.92% | ||
| DSI |
|
0.9286 | 0.8521 | 8.98% |
|
|
| Average dividend growth |
|
11.12 | -200.74 | -105.54% |
|
|
| Average percentage for 5 years |
|
7.1 | 3.06 | 132.16% |
|
|
| Average percentage for payments |
|
88.37 | 58.27 | 51.67% |
|
|
| Difference from average difference in sector |
|
4.81 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
7/10
|
55.58 | 1300.44 | -95.73% | ||
| Growth impulse Ebitda in 5 years |
|
158.14 | 1927 | -91.79% | ||
| Growth impulse Net Income in 5 years |
|
437.54 | 2127.29 | -79.43% | ||
| Growth impulse FCF in 5 years |
|
38.13 | 1705.71 | -97.76% | ||
| Growth impulse EPS in 5 years |
|
421.54 | 12339.01 | -96.58% |
IP Score
7.69/10
