Xero Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
1/10
|
130.47 | 73.01 | 78.7% | 555.18 | -76.5% |
| P/S |
|
13.16 | 5.03 | 161.39% |
|
|
| P/BV |
|
16.37 | 5.47 | 199.11% |
|
|
| P/FCF |
|
36.11 | 15.56 | 132.14% |
|
|
| Ev/Ebitda |
|
44.62 | 22.04 | 102.47% |
|
|
| Ev/S |
|
13.58 | 3.65 | 272.34% |
|
|
| Ev/FCF |
|
67.79 | 7.24 | 836.22% |
|
|
| E/P |
|
0.0139 | 23.35 | -99.94% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
9/10
|
30.43 | 22.59 | 34.71% | 22.61 | +34.56% |
| ROE |
|
12.54 | 104.26 | -87.97% |
|
|
| ROA |
|
5.92 | 56.94 | -89.6% |
|
|
| ROIC |
|
0 | 13.96 | -100% |
|
|
| ROS |
|
10.08 | 12.6 | -19.98% |
|
|
| ROCE |
|
19.13 | 156.2 | -87.75% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
6/10
|
2.14 | 2.63 | -18.53% | 3.51 | -39.12% |
| Nеt Debt/Ebitda |
|
1.38 | -2.52 | -154.61% |
|
|
| Debt/Ratio |
|
0.3821 | 0.1562 | 144.64% |
|
|
| Debt/Equity |
|
6.53 | 11.3 | -42.21% |
|
|
| Debt/Net Income |
|
6.45 | 9.1 | -29.08% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 73.5 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 0.8406 | -100% | ||
| DSI |
|
0 | 0.705 | -100% |
|
|
| Average dividend growth |
|
0 | -233.83 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 85.66 | -100% |
|
|
| Average percentage for payments |
|
164.77 | 185.04 | -10.95% |
|
|
| Difference from average difference in sector |
|
-73.5 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
132.78 | 150.81 | -11.96% | ||
| Growth impulse Ebitda in 5 years |
|
272.34 | 308.25 | -11.65% | ||
| Growth impulse Net Income in 5 years |
|
4825.74 | 308.68 | 1463.35% | ||
| Growth impulse FCF in 5 years |
|
1105.38 | 64.68 | 1609% | ||
| Growth impulse EPS in 5 years |
|
1115.29 | 525.72 | 112.15% |
IP Score
4.67/10
