WeWork Inc.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
0/10
|
0 | 31.94 | -100% | -1.91 | -100% |
| P/S |
|
0 | 5.79 | -100% |
|
|
| P/BV |
|
0 | 1.14 | -100% |
|
|
| P/FCF |
|
0 | 8.98 | -100% |
|
|
| Ev/Ebitda |
|
0 | 117.77 | -100% |
|
|
| Ev/S |
|
0 | 9.46 | -100% |
|
|
| Ev/FCF |
|
0 | 66.31 | -100% |
|
|
| E/P |
|
0 | 2.79 | -100% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
0/10
|
0 | 30.75 | -100% | -59.78 | -100% |
| ROE |
|
0 | 2.09 | -100% |
|
|
| ROA |
|
0 | 1.12 | -100% |
|
|
| ROIC |
|
0 | 4.91 | -100% |
|
|
| ROS |
|
0 | 7.1 | -100% |
|
|
| ROCE |
|
0 | 5.17 | -100% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
0 | 18.34 | -100% | -5.39 | -100% |
| Nеt Debt/Ebitda |
|
0 | 13.83 | -100% |
|
|
| Debt/Ratio |
|
0 | 0.2939 | -100% |
|
|
| Debt/Equity |
|
0 | 16.85 | -100% |
|
|
| Debt/Net Income |
|
0 | 16.18 | -100% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 9.45 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 0.6452 | -100% | ||
| DSI |
|
0 | 0.802 | -100% |
|
|
| Average dividend growth |
|
0 | -223.64 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 9.9 | -100% |
|
|
| Average percentage for payments |
|
0 | 78.52 | -100% |
|
|
| Difference from average difference in sector |
|
-9.45 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-6.21 | 164.31 | -103.78% | ||
| Growth impulse Ebitda in 5 years |
|
-70 | 155.88 | -144.91% | ||
| Growth impulse Net Income in 5 years |
|
-37.61 | 142.59 | -126.38% | ||
| Growth impulse FCF in 5 years |
|
-73.09 | -5.06 | 1344.47% | ||
| Growth impulse EPS in 5 years |
|
397.11 | 398.4 | -0.3238% |
IP Score
2.9/10
