Samsonite International S.A.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
9/10
|
10.28 | 48.63 | -78.86% | 12.2 | -15.77% |
| P/S |
|
1.16 | 4.07 | -71.41% |
|
|
| P/BV |
|
2.82 | 9.17 | -69.21% |
|
|
| P/FCF |
|
12.46 | 29.04 | -57.11% |
|
|
| Ev/Ebitda |
|
6.85 | 29.36 | -76.65% |
|
|
| Ev/S |
|
1.59 | 4.72 | -66.22% |
|
|
| Ev/FCF |
|
14.41 | 74.35 | -80.62% |
|
|
| E/P |
|
0.0822 | 0.8115 | -89.87% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
7/10
|
23.24 | 19 | 22.31% | 11.34 | +105% |
| ROE |
|
28.74 | 43.69 | -34.22% |
|
|
| ROA |
|
7.91 | 13.22 | -40.14% |
|
|
| ROIC |
|
2.42 | 15.26 | -84.15% |
|
|
| ROS |
|
11.32 | 10.75 | 5.3% |
|
|
| ROCE |
|
43.72 | 18.78 | 132.8% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
6/10
|
2.26 | 16.94 | -86.63% | 4.22 | -46.34% |
| Nеt Debt/Ebitda |
|
1.85 | 10.19 | -81.88% |
|
|
| Debt/Ratio |
|
0.3677 | 0.2379 | 54.52% |
|
|
| Debt/Equity |
|
1.15 | 5.14 | -77.68% |
|
|
| Debt/Net Income |
|
4.65 | 33.89 | -86.29% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
9.23/10
|
3.69 | 3.09 | 19.32% | 2.77 | +33.07% |
| Number of years of dividend growth |
|
8 | 1.65 | 386.27% | ||
| DSI |
|
1 | 0.8539 | 17.11% |
|
|
| Average dividend growth |
|
10.7 | -127.38 | -108.4% |
|
|
| Average percentage for 5 years |
|
2.77 | 2.59 | 7.13% |
|
|
| Average percentage for payments |
|
37.44 | 54.41 | -31.19% |
|
|
| Difference from average difference in sector |
|
0.5975 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
1/10
|
1.19 | 326.26 | -99.64% | ||
| Growth impulse Ebitda in 5 years |
|
55.87 | 300.7 | -81.42% | ||
| Growth impulse Net Income in 5 years |
|
213.53 | 325.58 | -34.42% | ||
| Growth impulse FCF in 5 years |
|
-15.35 | 223.57 | -106.87% | ||
| Growth impulse EPS in 5 years |
|
205.26 | 404.98 | -49.32% |
IP Score
6.77/10
