Pandox AB (publ)
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
10/10
|
1.9 | 30.34 | -93.75% | 1.33 | +42.83% |
| P/S |
|
0.449 | 5.78 | -92.24% |
|
|
| P/BV |
|
1.05 | 1.15 | -8.42% |
|
|
| P/FCF |
|
0 | 9.08 | -100% |
|
|
| Ev/Ebitda |
|
1.51 | 116.64 | -98.7% |
|
|
| Ev/S |
|
0.9227 | 9.36 | -90.14% |
|
|
| Ev/FCF |
|
90.88 | 66.02 | 37.66% |
|
|
| E/P |
|
0 | 2.79 | -100% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
10/10
|
61.03 | 31.31 | 94.92% | 54.19 | +12.61% |
| ROE |
|
56.62 | 2.15 | 2530.31% |
|
|
| ROA |
|
23.2 | 1.15 | 1919.83% |
|
|
| ROIC |
|
0 | 4.91 | -100% |
|
|
| ROS |
|
23.67 | 7.46 | 217.48% |
|
|
| ROCE |
|
133.67 | 6.69 | 1898.2% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
9/10
|
0.8028 | 17.97 | -95.53% | 10.31 | -92.21% |
| Nеt Debt/Ebitda |
|
0.7761 | 13.48 | -94.24% |
|
|
| Debt/Ratio |
|
0.4796 | 0.2922 | 64.11% |
|
|
| Debt/Equity |
|
0 | 16.79 | -100% |
|
|
| Debt/Net Income |
|
2.07 | 13.72 | -84.91% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
6.58/10
|
2.63 | 5.52 | -52.33% | 2.37 | +11.15% |
| Number of years of dividend growth |
|
1 | 0.5484 | 82.35% | ||
| DSI |
|
1 | 0.8006 | 24.91% |
|
|
| Average dividend growth |
|
37.5 | -219.04 | -117.12% |
|
|
| Average percentage for 5 years |
|
2.37 | 8.6 | -72.49% |
|
|
| Average percentage for payments |
|
39.94 | 71.43 | -44.09% |
|
|
| Difference from average difference in sector |
|
-2.89 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
2158.97 | 144.01 | 1399.18% | ||
| Growth impulse Ebitda in 5 years |
|
-21788.12 | 136.28 | -16087.76% | ||
| Growth impulse Net Income in 5 years |
|
-1314.44 | 123.97 | -1160.29% | ||
| Growth impulse FCF in 5 years |
|
-213.18 | -12.48 | 1608.17% | ||
| Growth impulse EPS in 5 years |
|
1972.2 | 360.08 | 447.71% |
IP Score
6.75/10
