Nok Airlines Public Company Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
9/10
|
8.12 | 15.3 | -46.91% | 1.3 | +526.1% |
| P/S |
|
0.0464 | 1.95 | -97.62% |
|
|
| P/BV |
|
-0.0323 | 3.72 | -100.87% |
|
|
| P/FCF |
|
0.0393 | 17.29 | -99.77% |
|
|
| Ev/Ebitda |
|
11.56 | 12.02 | -3.86% |
|
|
| Ev/S |
|
1.33 | 2.43 | -45.43% |
|
|
| Ev/FCF |
|
7.78 | 13.8 | -43.64% |
|
|
| E/P |
|
0.8526 | 7.49 | -88.62% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
4/10
|
11.48 | 20.05 | -42.74% | -21.09 | -154.46% |
| ROE |
|
-0.4342 | 27.76 | -101.56% |
|
|
| ROA |
|
0.4014 | 11.12 | -96.39% |
|
|
| ROIC |
|
0 | 10.26 | -100% |
|
|
| ROS |
|
0.5716 | 9.66 | -94.08% |
|
|
| ROCE |
|
-4.92 | 47.51 | -110.36% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
3/10
|
3.92 | 2.83 | 38.58% | 4.62 | -15.21% |
| Nеt Debt/Ebitda |
|
11.16 | 0.6824 | 1534.65% |
|
|
| Debt/Ratio |
|
0.3158 | 0.307 | 2.86% |
|
|
| Debt/Equity |
|
-1.99 | 1.88 | -205.66% |
|
|
| Debt/Net Income |
|
78.67 | 5.58 | 1310.97% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 2.82 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 1.65 | -100% | ||
| DSI |
|
0 | 0.8467 | -100% |
|
|
| Average dividend growth |
|
0 | -323.59 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 60.18 | -100% |
|
|
| Average percentage for payments |
|
62.4 | 113.3 | -44.93% |
|
|
| Difference from average difference in sector |
|
-2.82 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-57.48 | 323.08 | -117.79% | ||
| Growth impulse Ebitda in 5 years |
|
-118.84 | 486.4 | -124.43% | ||
| Growth impulse Net Income in 5 years |
|
-102.32 | 707.92 | -114.45% | ||
| Growth impulse FCF in 5 years |
|
-136.63 | 7367.98 | -101.85% | ||
| Growth impulse EPS in 5 years |
|
-137.37 | 1195.97 | -111.49% |
IP Score
3.03/10
