Malachite Innovations, Inc.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
0/10
|
0 | 117.69 | -100% | -7.61 | -100% |
| P/S |
|
2.26 | 8.16 | -72.37% |
|
|
| P/BV |
|
3.71 | 3.37 | 10.01% |
|
|
| P/FCF |
|
0 | 160.84 | -100% |
|
|
| Ev/Ebitda |
|
-22.01 | 52.5 | -141.92% |
|
|
| Ev/S |
|
3.21 | 6.96 | -53.88% |
|
|
| Ev/FCF |
|
-2.42 | 142.81 | -101.69% |
|
|
| E/P |
|
0 | 1.47 | -100% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
0/10
|
-14.59 | 24.81 | -158.8% | -1929.21 | -99.24% |
| ROE |
|
-32.75 | 12.96 | -352.69% |
|
|
| ROA |
|
-11.7 | 6.09 | -291.96% |
|
|
| ROIC |
|
0 | 15.56 | -100% |
|
|
| ROS |
|
-19.92 | 12.55 | -258.71% |
|
|
| ROCE |
|
-37.44 | 16.74 | -323.69% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
-7.17 | 143.6 | -105% | -4.79 | +49.65% |
| Nеt Debt/Ebitda |
|
-6.55 | -5.04 | 29.94% |
|
|
| Debt/Ratio |
|
0.6144 | 0.4053 | 51.61% |
|
|
| Debt/Equity |
|
0 | 11.76 | -100% |
|
|
| Debt/Net Income |
|
-5.25 | 147.58 | -103.56% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 1.73 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 1.07 | -100% | ||
| DSI |
|
0 | 0.7807 | -100% |
|
|
| Average dividend growth |
|
0 | -79.6 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 2.81 | -100% |
|
|
| Average percentage for payments |
|
0 | 247.07 | -100% |
|
|
| Difference from average difference in sector |
|
-1.73 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
1845.77 | 180.62 | 921.91% | ||
| Growth impulse Ebitda in 5 years |
|
-83.64 | 191.86 | -143.59% | ||
| Growth impulse Net Income in 5 years |
|
-92.65 | 160.03 | -157.9% | ||
| Growth impulse FCF in 5 years |
|
122.31 | 117.47 | 4.12% | ||
| Growth impulse EPS in 5 years |
|
-96.45 | 280.49 | -134.39% |
IP Score
3.79/10
