Henderson Land Development Company Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
9/10
|
11.36 | 31.92 | -64.43% | 6.36 | +78.65% |
| P/S |
|
3.85 | 5.79 | -33.56% |
|
|
| P/BV |
|
0.3056 | 1.14 | -73.16% |
|
|
| P/FCF |
|
1.49 | 7.58 | -80.3% |
|
|
| Ev/Ebitda |
|
38.08 | 117.76 | -67.66% |
|
|
| Ev/S |
|
9.07 | 9.45 | -4.09% |
|
|
| Ev/FCF |
|
28.04 | 66.34 | -57.73% |
|
|
| E/P |
|
0.7016 | 2.81 | -75.03% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
7/10
|
23.81 | 30.75 | -22.56% | 60.32 | -60.52% |
| ROE |
|
2.84 | 2.09 | 35.85% |
|
|
| ROA |
|
1.71 | 1.12 | 52.78% |
|
|
| ROIC |
|
3.18 | 4.91 | -35.23% |
|
|
| ROS |
|
33.87 | 7.1 | 376.89% |
|
|
| ROCE |
|
1.89 | 5.17 | -63.37% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
14.57 | 18.34 | -20.55% | 11.03 | +32.16% |
| Nеt Debt/Ebitda |
|
21.93 | 13.83 | 58.59% |
|
|
| Debt/Ratio |
|
0.1749 | 0.2939 | -40.5% |
|
|
| Debt/Equity |
|
5.92 | 25.12 | -76.44% |
|
|
| Debt/Net Income |
|
10.25 | 16.18 | -36.67% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
8.06 | 10.04 | -19.68% | 7.1 | +13.53% |
| Number of years of dividend growth |
|
0 | 0.6774 | -100% | ||
| DSI |
|
0.8571 | 0.8043 | 6.57% |
|
|
| Average dividend growth |
|
1.17 | -222.58 | -100.53% |
|
|
| Average percentage for 5 years |
|
7.1 | 10.13 | -29.92% |
|
|
| Average percentage for payments |
|
33.72 | 78.52 | -57.05% |
|
|
| Difference from average difference in sector |
|
-1.98 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
3/10
|
14 | 165.57 | -91.54% | ||
| Growth impulse Ebitda in 5 years |
|
-34.28 | 158.69 | -121.6% | ||
| Growth impulse Net Income in 5 years |
|
-45.5 | 146.12 | -131.14% | ||
| Growth impulse FCF in 5 years |
|
1428.54 | -12.89 | -11182.54% | ||
| Growth impulse EPS in 5 years |
|
393.43 | 400.85 | -1.85% |
IP Score
4.49/10
