Max Chat
Danske Bank
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
10/10
|
7.36 | 19.24 | -61.73% | 3.03 | +142.62% |
| P/S |
|
3.08 | 3.2 | -3.77% |
|
|
| P/BV |
|
0.9902 | 1.73 | -42.9% |
|
|
| P/FCF |
|
-0.2118 | 10.84 | -101.95% |
|
|
| Ev/Ebitda |
|
29.11 | 120.44 | -75.83% |
|
|
| Ev/S |
|
-0.2669 | 2.62 | -110.2% |
|
|
| Ev/FCF |
|
0.1589 | 18.55 | -99.14% |
|
|
| E/P |
|
1.18 | 148.37 | -99.2% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
10/10
|
54.82 | 27.35 | 100.43% | 61.03 | -10.18% |
| ROE |
|
13.45 | 131.98 | -89.81% |
|
|
| ROA |
|
0.6312 | 118.36 | -99.47% |
|
|
| ROIC |
|
0 | 8.29 | -100% |
|
|
| ROS |
|
41.88 | 27.95 | 49.86% |
|
|
| ROCE |
|
14.74 | 10.32 | 42.89% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
35.64 | -198.53 | -117.95% | 29.48 | +20.89% |
| Nеt Debt/Ebitda |
|
-6.11 | 247.14 | -102.47% |
|
|
| Debt/Ratio |
|
0.2966 | 0.1466 | 102.34% |
|
|
| Debt/Equity |
|
20.15 | 13.03 | 54.6% |
|
|
| Debt/Net Income |
|
46.65 | 22.69 | 105.55% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
11.35 | 6.7 | 69.43% | 6.93 | +63.71% |
| Number of years of dividend growth |
|
2 | 2.06 | -2.81% | ||
| DSI |
|
0.7857 | 0.8464 | -7.17% |
|
|
| Average dividend growth |
|
-2.72 | -534.99 | -99.49% |
|
|
| Average percentage for 5 years |
|
6.93 | 126.02 | -94.5% |
|
|
| Average percentage for payments |
|
75.03 | 86.63 | -13.39% |
|
|
| Difference from average difference in sector |
|
4.65 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
4/10
|
21.42 | -98.96 | -121.65% | ||
| Growth impulse Ebitda in 5 years |
|
48.57 | -95.22 | -151.01% | ||
| Growth impulse Net Income in 5 years |
|
414.91 | -98.96 | -519.27% | ||
| Growth impulse FCF in 5 years |
|
-151.14 | -99.31 | 52.19% | ||
| Growth impulse EPS in 5 years |
|
2996.49 | -55.4 | -5508.83% |
IP Score
5.87/10
