BW LPG Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
10/10
|
4.39 | 42.79 | -89.75% | 4.24 | +3.57% |
| P/S |
|
0.6742 | 3.25 | -79.27% |
|
|
| P/BV |
|
1.3 | 4.15 | -68.59% |
|
|
| P/FCF |
|
0 | 12.9 | -100% |
|
|
| Ev/Ebitda |
|
3.22 | 123 | -97.38% |
|
|
| Ev/S |
|
0.7663 | 32.39 | -97.63% |
|
|
| Ev/FCF |
|
5.91 | 128.17 | -95.39% |
|
|
| E/P |
|
0 | 5.03 | -100% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
7/10
|
23.78 | 19.28 | 23.33% | 39.38 | -39.61% |
| ROE |
|
32.07 | 13.69 | 134.29% |
|
|
| ROA |
|
18.7 | 5.06 | 269.78% |
|
|
| ROIC |
|
0 | 10.31 | -100% |
|
|
| ROS |
|
15.37 | 9.45 | 62.62% |
|
|
| ROCE |
|
31.7 | 18.43 | 72.02% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
9/10
|
0.675 | 112.81 | -99.4% | 1.32 | -48.92% |
| Nеt Debt/Ebitda |
|
0.3874 | 108.77 | -99.64% |
|
|
| Debt/Ratio |
|
0.1954 | 0.3213 | -39.19% |
|
|
| Debt/Equity |
|
0 | 111.29 | -100% |
|
|
| Debt/Net Income |
|
1.04 | 112.78 | -99.07% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
24.1 | 11.78 | 104.63% | 16.44 | +46.57% |
| Number of years of dividend growth |
|
2 | 1.32 | 50.96% | ||
| DSI |
|
0.8571 | 0.8286 | 3.44% |
|
|
| Average dividend growth |
|
-2.99 | -511.42 | -99.41% |
|
|
| Average percentage for 5 years |
|
16.44 | 98.91 | -83.38% |
|
|
| Average percentage for payments |
|
92.35 | 158.03 | -41.56% |
|
|
| Difference from average difference in sector |
|
12.32 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
274.28 | 193.12 | 42.03% | ||
| Growth impulse Ebitda in 5 years |
|
80.13 | 120.74 | -33.63% | ||
| Growth impulse Net Income in 5 years |
|
71.64 | 92.35 | -22.43% | ||
| Growth impulse FCF in 5 years |
|
27 | 59.27 | -54.45% | ||
| Growth impulse EPS in 5 years |
|
79.32 | 555.47 | -85.72% |
IP Score
8.03/10
