Bangkok Dusit Medical Services Public Company Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
6/10
|
28.7 | 31.92 | -10.1% | 12.54 | +128.88% |
| P/S |
|
4.09 | 3.26 | 25.41% |
|
|
| P/BV |
|
0.1214 | 3.36 | -96.39% |
|
|
| P/FCF |
|
0 | 21.19 | -100% |
|
|
| Ev/Ebitda |
|
30.71 | 10.07 | 204.86% |
|
|
| Ev/S |
|
7.62 | 1.92 | 297.91% |
|
|
| Ev/FCF |
|
1.79 | 20.49 | -91.26% |
|
|
| E/P |
|
0 | 1.47 | -100% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
7/10
|
24.82 | 24.35 | 1.96% | 26.34 | -5.75% |
| ROE |
|
0.4391 | 13.19 | -96.67% |
|
|
| ROA |
|
0.2913 | 6.14 | -95.25% |
|
|
| ROIC |
|
0 | 15.56 | -100% |
|
|
| ROS |
|
14.27 | 12.56 | 13.62% |
|
|
| ROCE |
|
0.5636 | 14.36 | -96.07% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
14.87 | 6.21 | 139.4% | 11.35 | +30.98% |
| Nеt Debt/Ebitda |
|
14.21 | -5.72 | -348.34% |
|
|
| Debt/Ratio |
|
0.0753 | 0.2122 | -64.5% |
|
|
| Debt/Equity |
|
14.15 | 2.59 | 446.23% |
|
|
| Debt/Net Income |
|
25.86 | 15.05 | 71.81% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
6.55/10
|
2.62 | 1.73 | 51.65% | 2.72 | -3.77% |
| Number of years of dividend growth |
|
1 | 1.27 | -21.11% | ||
| DSI |
|
0.8571 | 0.7783 | 10.13% |
|
|
| Average dividend growth |
|
-138.99 | -270.03 | -48.53% |
|
|
| Average percentage for 5 years |
|
2.72 | 2.79 | -2.57% |
|
|
| Average percentage for payments |
|
168.89 | 246.79 | -31.56% |
|
|
| Difference from average difference in sector |
|
0.8923 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-95.88 | 140.59 | -168.2% | ||
| Growth impulse Ebitda in 5 years |
|
-96.82 | 107.17 | -190.34% | ||
| Growth impulse Net Income in 5 years |
|
-96.87 | 123.16 | -178.65% | ||
| Growth impulse FCF in 5 years |
|
120.94 | 93.68 | 29.1% | ||
| Growth impulse EPS in 5 years |
|
-96.87 | 228.95 | -142.31% |
IP Score
3.67/10
