adidas AG
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
18.35 | 46.02 | -60.13% | 26.3 | -30.24% |
| P/S |
|
0.8105 | 6.06 | -86.63% |
|
|
| P/BV |
|
3.53 | -86.52 | -104.08% |
|
|
| P/FCF |
|
16.77 | 11.75 | 42.75% |
|
|
| Ev/Ebitda |
|
7.32 | 29.14 | -74.88% |
|
|
| Ev/S |
|
0.8827 | 6.59 | -86.6% |
|
|
| Ev/FCF |
|
8.9 | 16.04 | -44.55% |
|
|
| E/P |
|
-0.0021 | 1.94 | -100.11% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
3/10
|
8.44 | 22.33 | -62.2% | 11.44 | -26.21% |
| ROE |
|
-1.64 | -143.38 | -98.86% |
|
|
| ROA |
|
-0.4162 | 6.25 | -106.65% |
|
|
| ROIC |
|
0 | 12.85 | -100% |
|
|
| ROS |
|
-0.35 | 10.5 | -103.33% |
|
|
| ROCE |
|
0 | -144.98 | -100% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
8/10
|
1.46 | 10.99 | -86.72% | 1.75 | -16.45% |
| Nеt Debt/Ebitda |
|
0.7588 | 4.78 | -84.12% |
|
|
| Debt/Ratio |
|
0.1653 | 0.4313 | -61.67% |
|
|
| Debt/Equity |
|
0.2315 | 24.35 | -99.05% |
|
|
| Debt/Net Income |
|
-39.72 | 7.71 | -615.42% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0.8/10
|
0.323 | 3.26 | -90.08% | 1.27 | -74.53% |
| Number of years of dividend growth |
|
0 | 1.13 | -100% | ||
| DSI |
|
0.7857 | 0.7749 | 1.4% |
|
|
| Average dividend growth |
|
-21.6 | -392.31 | -94.5% |
|
|
| Average percentage for 5 years |
|
1.27 | 5.68 | -77.68% |
|
|
| Average percentage for payments |
|
54.35 | 69.39 | -21.68% |
|
|
| Difference from average difference in sector |
|
-2.93 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-9.36 | 254.04 | -103.68% | ||
| Growth impulse Ebitda in 5 years |
|
-48.88 | 452.27 | -110.81% | ||
| Growth impulse Net Income in 5 years |
|
-103.8 | 603.09 | -117.21% | ||
| Growth impulse FCF in 5 years |
|
0.7106 | 107.26 | -99.34% | ||
| Growth impulse EPS in 5 years |
|
-107.91 | 194.09 | -155.6% |
IP Score
4.01/10
