Marriott Vacations Worldwide Corporation
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
15.12 | 32.38 | -53.32% | 926.13 | -98.37% |
| P/S |
|
0.8122 | 2.71 | -70% |
|
|
| P/BV |
|
1.61 | 3.63 | -55.6% |
|
|
| P/FCF |
|
35 | 0.5378 | 6408.31% |
|
|
| Ev/Ebitda |
|
11.79 | 47.84 | -75.35% |
|
|
| Ev/S |
|
1.8 | 5.19 | -65.32% |
|
|
| Ev/FCF |
|
74.67 | -69.59 | -207.29% |
|
|
| E/P |
|
0.0637 | 0.6629 | -90.39% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
5/10
|
15.27 | 14.04 | 8.8% | 14.11 | +8.28% |
| ROE |
|
10.66 | 10.91 | -2.26% |
|
|
| ROA |
|
2.62 | 7.53 | -65.13% |
|
|
| ROIC |
|
3.06 | 8.22 | -62.76% |
|
|
| ROS |
|
5.37 | 6.6 | -18.64% |
|
|
| ROCE |
|
-143.49 | 18.72 | -866.53% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
7.19 | 41.12 | -82.52% | 12.46 | -42.33% |
| Nеt Debt/Ebitda |
|
6.47 | 33.37 | -80.61% |
|
|
| Debt/Ratio |
|
0.5362 | 0.4847 | 10.61% |
|
|
| Debt/Equity |
|
4.18 | 3.66 | 14.42% |
|
|
| Debt/Net Income |
|
20.43 | -31.8 | -164.26% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
8.78/10
|
3.51 | 1.33 | 162.98% | 2.03 | +73.22% |
| Number of years of dividend growth |
|
0 | 2.8 | -100% | ||
| DSI |
|
0.8571 | 0.6859 | 24.96% |
|
|
| Average dividend growth |
|
-6.75 | -3.86 | 74.8% |
|
|
| Average percentage for 5 years |
|
2.03 | 1.47 | 38.04% |
|
|
| Average percentage for payments |
|
39.54 | 40.75 | -2.95% |
|
|
| Difference from average difference in sector |
|
2.18 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
2/10
|
8.42 | 132.25 | -93.63% | ||
| Growth impulse Ebitda in 5 years |
|
0 | 475.17 | -100% | ||
| Growth impulse Net Income in 5 years |
|
84.06 | 632.66 | -86.71% | ||
| Growth impulse FCF in 5 years |
|
-66.07 | -3564.72 | -98.15% | ||
| Growth impulse EPS in 5 years |
|
88.36 | 10018.69 | -99.12% |
IP Score
4.29/10
