Marriott Vacations Worldwide Corporation
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
15.12 | 35.14 | -56.99% | 926.13 | -98.37% |
| P/S |
|
0.8122 | 3.02 | -73.1% |
|
|
| P/BV |
|
1.61 | 3.93 | -58.96% |
|
|
| P/FCF |
|
35 | -0.1144 | -30685.51% |
|
|
| Ev/Ebitda |
|
11.79 | 49.12 | -76% |
|
|
| Ev/S |
|
1.8 | 5.44 | -66.9% |
|
|
| Ev/FCF |
|
74.67 | -83.05 | -189.9% |
|
|
| E/P |
|
0.0637 | 0.6671 | -90.45% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
5/10
|
15.27 | 13.83 | 10.47% | 14.11 | +8.28% |
| ROE |
|
10.66 | 10.9 | -2.19% |
|
|
| ROA |
|
2.62 | 7.52 | -65.11% |
|
|
| ROIC |
|
3.06 | 8.22 | -62.76% |
|
|
| ROS |
|
5.37 | 7.19 | -25.32% |
|
|
| ROCE |
|
-143.49 | 18.51 | -875.1% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
7.19 | 41.31 | -82.6% | 7.13 | +0.8524% |
| Nеt Debt/Ebitda |
|
6.47 | 33.56 | -80.71% |
|
|
| Debt/Ratio |
|
0.5362 | 0.483 | 11.02% |
|
|
| Debt/Equity |
|
4.18 | 3.58 | 16.94% |
|
|
| Debt/Net Income |
|
20.43 | -13.13 | -255.62% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
8.75/10
|
3.5 | 1.36 | 157.29% | 1.89 | +85.62% |
| Number of years of dividend growth |
|
3 | 4.54 | -33.97% | ||
| DSI |
|
0.8571 | 0.7015 | 22.19% |
|
|
| Average dividend growth |
|
-1.2 | -2.88 | -58.22% |
|
|
| Average percentage for 5 years |
|
1.89 | 1.46 | 29.15% |
|
|
| Average percentage for payments |
|
39.54 | 33.4 | 18.38% |
|
|
| Difference from average difference in sector |
|
2.14 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
2/10
|
8.42 | 79.12 | -89.36% | ||
| Growth impulse Ebitda in 5 years |
|
0 | 305.05 | -100% | ||
| Growth impulse Net Income in 5 years |
|
84.06 | 459.51 | -81.71% | ||
| Growth impulse FCF in 5 years |
|
-66.07 | -3164.59 | -97.91% | ||
| Growth impulse EPS in 5 years |
|
88.36 | 2204.91 | -95.99% |
IP Score
4.4/10
