Danaher Corporation
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
4/10
|
43.42 | 114.26 | -62% | 37.41 | +16.06% |
| P/S |
|
7.09 | 4.1 | 72.82% |
|
|
| P/BV |
|
3.2 | 9.02 | -64.53% |
|
|
| P/FCF |
|
35.05 | 44.54 | -21.3% |
|
|
| Ev/Ebitda |
|
35.53 | 17.72 | 100.53% |
|
|
| Ev/S |
|
7.74 | 4.4 | 75.79% |
|
|
| Ev/FCF |
|
34.9 | 54.7 | -36.19% |
|
|
| E/P |
|
0.021 | 0.2136 | -90.17% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
7/10
|
20.37 | 21.49 | -5.21% | 25.53 | -20.22% |
| ROE |
|
8.87 | -82.41 | -110.76% |
|
|
| ROA |
|
5.61 | 6.75 | -16.84% |
|
|
| ROIC |
|
10.6 | 15.68 | -32.38% |
|
|
| ROS |
|
16.33 | 10.29 | 58.72% |
|
|
| ROCE |
|
9.73 | 55.43 | -82.45% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
3/10
|
3.82 | 0.9571 | 299.25% | 3.07 | +24.3% |
| Nеt Debt/Ebitda |
|
2.81 | 2.1 | 34.16% |
|
|
| Debt/Ratio |
|
0.2199 | 0.2655 | -17.15% |
|
|
| Debt/Equity |
|
4.69 | 4.83 | -2.94% |
|
|
| Debt/Net Income |
|
4.77 | 35.64 | -86.63% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
1.1/10
|
0.4445 | 1.31 | -66% | 0.3661 | +21.41% |
| Number of years of dividend growth |
|
10 | 6.35 | 57.5% | ||
| DSI |
|
1 | 0.7501 | 33.31% |
|
|
| Average dividend growth |
|
11.78 | -0.7622 | -1645.68% |
|
|
| Average percentage for 5 years |
|
0.3661 | 1.28 | -71.48% |
|
|
| Average percentage for payments |
|
7.9 | 77.77 | -89.84% |
|
|
| Difference from average difference in sector |
|
-0.8628 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
1/10
|
7.16 | 214.83 | -96.67% | ||
| Growth impulse Ebitda in 5 years |
|
-20.54 | 253.48 | -108.1% | ||
| Growth impulse Net Income in 5 years |
|
6.82 | 270.34 | -97.48% | ||
| Growth impulse FCF in 5 years |
|
-2.29 | 183.09 | -101.25% | ||
| Growth impulse EPS in 5 years |
|
4.32 | 149.95 | -97.12% |
IP Score
3.65/10
